Beurs gesloten -
Japan Exchange
08:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.092
JPY
|
-1,44%
|
|
-1,71%
|
-11,65%
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
5.748
|
6.273
|
9.283
|
7.899
|
8.722
|
12.469
|
Bedrijfswaarde
1 |
3.208
|
3.929
|
6.459
|
4.007
|
6.036
|
9.393
|
K/w-verhouding
|
21,4
x
|
12,8
x
|
14,2
x
|
8,02
x
|
8,66
x
|
13,2
x
|
Dividendrendement
|
2,15%
|
2,42%
|
2,18%
|
3,81%
|
3,44%
|
-
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,27
x
|
0,44
x
|
0,39
x
|
0,4
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,14
x
|
0,17
x
|
0,3
x
|
0,2
x
|
0,28
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
3,05
x
|
3,01
x
|
4,36
x
|
2,36
x
|
2,96
x
|
4,73
x
|
Bedrijfswaarde/FCF
|
24,8
x
|
15,1
x
|
9,24
x
|
3,69
x
|
-9,76
x
|
27,3
x
|
FCF Yield
|
4,03%
|
6,62%
|
10,8%
|
27,1%
|
-10,2%
|
3,66%
|
Price to Book
|
0,43
x
|
0,46
x
|
0,66
x
|
0,53
x
|
0,57
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
10.301
|
10.117
|
10.123
|
10.025
|
10.003
|
10.032
|
Referentieprijs
2 |
558,0
|
620,0
|
917,0
|
788,0
|
872,0
|
1.243
|
Datum van publicatie
|
26/04/19
|
24/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
26/04/24
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
22.645
|
23.421
|
21.237
|
20.234
|
21.736
|
20.869
|
EBITDA
1 |
1.051
|
1.303
|
1.482
|
1.697
|
2.036
|
1.986
|
Bedrijfsresultaat (EBIT)
1 |
392
|
670
|
873
|
1.098
|
1.423
|
1.305
|
Operationele Marge
|
1,73%
|
2,86%
|
4,11%
|
5,43%
|
6,55%
|
6,25%
|
Resultaat voor belastingen (EBT)
1 |
346
|
724
|
969
|
1.434
|
1.490
|
1.422
|
Nettowinst (verlies)
1 |
271
|
501
|
660
|
994
|
1.016
|
950
|
Nettomarge
|
1,2%
|
2,14%
|
3,11%
|
4,91%
|
4,67%
|
4,55%
|
WPA
2 |
26,04
|
48,36
|
64,64
|
98,28
|
100,7
|
94,10
|
Free Cash Flow
1 |
129,4
|
260,1
|
699
|
1.085
|
-618,6
|
343,6
|
FCF-marge
|
0,57%
|
1,11%
|
3,29%
|
5,36%
|
-2,85%
|
1,65%
|
Kasstroomconversie (ebitda)
|
12,31%
|
19,96%
|
47,17%
|
63,91%
|
-
|
17,3%
|
Kasstroomconversie (nettowinst)
|
47,74%
|
51,92%
|
105,91%
|
109,12%
|
-
|
36,17%
|
Dividend per aandeel
2 |
12,00
|
15,00
|
20,00
|
30,00
|
30,00
|
-
|
Datum van publicatie
|
26/04/19
|
24/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
26/04/24
|
Fiscaal tijdperk: Januari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.659
|
10.709
|
4.593
|
5.522
|
11.259
|
5.237
|
5.517
|
11.021
|
5.002
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
937
|
938
|
145
|
360
|
997
|
192
|
438
|
992
|
173
|
Operationele Marge
|
8,04%
|
8,76%
|
3,16%
|
6,52%
|
8,86%
|
3,67%
|
7,94%
|
9%
|
3,46%
|
Resultaat voor belastingen (EBT)
1 |
937
|
1.030
|
369
|
450
|
1.124
|
128
|
414
|
1.087
|
149
|
Nettowinst (verlies)
1 |
650
|
721
|
251
|
307
|
759
|
91
|
266
|
722
|
102
|
Nettomarge
|
5,58%
|
6,73%
|
5,46%
|
5,56%
|
6,74%
|
1,74%
|
4,82%
|
6,55%
|
2,04%
|
WPA
2 |
64,24
|
71,81
|
25,06
|
30,72
|
75,83
|
9,120
|
26,61
|
72,18
|
10,15
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/09/20
|
9/09/21
|
9/12/21
|
9/06/22
|
13/09/22
|
13/12/22
|
13/06/23
|
14/09/23
|
12/12/23
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.540
|
2.344
|
2.824
|
3.892
|
2.686
|
3.076
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
129
|
260
|
699
|
1.085
|
-619
|
344
|
ROE (netto-inkomsten/eigen vermogen)
|
2,08%
|
3,73%
|
4,78%
|
6,89%
|
6,75%
|
6,02%
|
ROA (netto-inkomsten/totale activa)
|
1,37%
|
2,32%
|
2,97%
|
3,61%
|
4,56%
|
4,06%
|
Totale activa
1 |
19.713
|
21.563
|
22.186
|
27.535
|
22.286
|
23.427
|
Nettoactief per aandeel
2 |
1.290
|
1.342
|
1.389
|
1.475
|
1.532
|
1.616
|
Cashflow per aandeel
2 |
247,0
|
232,0
|
289,0
|
397,0
|
276,0
|
313,0
|
Capex
1 |
413
|
566
|
728
|
369
|
1.316
|
1.401
|
Capex/omzet
|
1,82%
|
2,42%
|
3,43%
|
1,82%
|
6,05%
|
6,71%
|
Datum van publicatie
|
26/04/19
|
24/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
26/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,65% | 71,79 mln. | | +30,24% | 6,13 mld. | | +43,11% | 2,89 mld. | | -6,44% | 1,58 mld. | | -14,77% | 1,23 mld. | | +23,62% | 1,08 mld. | | -2,58% | 1,04 mld. | | +41,61% | 853 mln. | | -22,69% | 823 mln. | | -20,02% | 822 mln. |
Papiermolens & Producten
|