slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26.000
KRW
|
0,00%
|
|
+0,39%
|
+2,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
314.589
|
226.016
|
301.572
|
263.142
|
330.231
|
338.698
|
-
|
-
|
Bedrijfswaarde
2 |
274,1
|
226
|
301,6
|
263,1
|
237,3
|
217,9
|
182,8
|
147,3
|
K/w-verhouding
|
15,4
x
|
13
x
|
8,87
x
|
7,75
x
|
8,99
x
|
8,83
x
|
7,43
x
|
6,96
x
|
Dividendrendement
|
0,59%
|
0,81%
|
0,86%
|
1,49%
|
1,38%
|
1,54%
|
1,41%
|
1,92%
|
Marktkapitalisatie/omzet
|
2,69
x
|
2,11
x
|
2,19
x
|
1,64
x
|
1,94
x
|
1,75
x
|
1,56
x
|
1,46
x
|
Bedrijfswaarde/omzet
|
2,34
x
|
2,11
x
|
2,19
x
|
1,64
x
|
1,39
x
|
1,13
x
|
0,84
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
8,67
x
|
9,58
x
|
7,49
x
|
5,71
x
|
5,37
x
|
4,04
x
|
3,08
x
|
2,11
x
|
Bedrijfswaarde/FCF
|
13
x
|
8,43
x
|
15,9
x
|
10,5
x
|
7,66
x
|
6,92
x
|
4,5
x
|
3,77
x
|
FCF Yield
|
7,71%
|
11,9%
|
6,27%
|
9,52%
|
13,1%
|
14,5%
|
22,2%
|
26,5%
|
Price to Book
|
2,25
x
|
1,51
x
|
1,64
x
|
1,22
x
|
1,33
x
|
1,25
x
|
1,07
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
13.302
|
13.027
|
13.027
|
13.027
|
13.027
|
13.027
|
-
|
-
|
Referentieprijs
3 |
23.650
|
17.350
|
23.150
|
20.200
|
25.350
|
26.000
|
26.000
|
26.000
|
Datum van publicatie
|
2/03/20
|
26/02/21
|
25/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
117,1
|
107,1
|
137,8
|
160
|
170,4
|
193,3
|
217,6
|
231,2
|
EBITDA
1 |
31,61
|
23,59
|
40,29
|
46,08
|
44,16
|
53,9
|
59,33
|
69,9
|
Bedrijfsresultaat (EBIT)
1 |
27,63
|
19,1
|
36,3
|
41
|
38,35
|
45,6
|
53,77
|
60,4
|
Operationele Marge
|
23,6%
|
17,83%
|
26,33%
|
25,62%
|
22,51%
|
23,59%
|
24,71%
|
26,12%
|
Resultaat voor belastingen (EBT)
1 |
28,22
|
20,69
|
39,33
|
42,7
|
45,29
|
49,6
|
59,77
|
66,3
|
Nettowinst (verlies)
1 |
20,43
|
17,45
|
33,99
|
33,94
|
37,38
|
40,3
|
48,2
|
51,1
|
Nettomarge
|
17,45%
|
16,29%
|
24,66%
|
21,21%
|
21,94%
|
20,85%
|
22,15%
|
22,1%
|
WPA
2 |
1.532
|
1.335
|
2.609
|
2.605
|
2.819
|
2.945
|
3.500
|
3.735
|
Free Cash Flow
3 |
21.134
|
26.814
|
18.914
|
25.039
|
30.983
|
31.500
|
40.633
|
39.100
|
FCF-marge
|
18.054,29%
|
25.031,26%
|
13.721,75%
|
15.649,05%
|
18.187,6%
|
16.295,91%
|
18.673,41%
|
16.911,76%
|
Kasstroomconversie (ebitda)
|
66.861,85%
|
113.652,39%
|
46.946,77%
|
54.340,65%
|
70.159,11%
|
58.441,56%
|
68.483,15%
|
55.937,05%
|
Kasstroomconversie (nettowinst)
|
103.454,46%
|
153.653,01%
|
55.646,36%
|
73.782,05%
|
82.894,81%
|
78.163,77%
|
84.301,52%
|
76.516,63%
|
Dividend per aandeel
2 |
140,0
|
140,0
|
200,0
|
300,0
|
350,0
|
400,0
|
366,7
|
500,0
|
Datum van publicatie
|
2/03/20
|
26/02/21
|
25/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
38
|
38,6
|
39,43
|
38,89
|
43,08
|
40,66
|
44,75
|
41,91
|
48,43
|
43,5
|
49,7
|
51,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9,375
|
11,52
|
9,945
|
7,54
|
12
|
8,715
|
12,44
|
6,745
|
10
|
10,8
|
12,3
|
12,5
|
Operationele Marge
|
24,67%
|
29,84%
|
25,22%
|
19,39%
|
27,85%
|
21,43%
|
27,8%
|
16,09%
|
20,65%
|
24,83%
|
24,75%
|
24,18%
|
Resultaat voor belastingen (EBT)
|
8,743
|
12,21
|
11,29
|
10,99
|
8,215
|
-
|
14,31
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
8,535
|
10,05
|
8,629
|
9,205
|
6,051
|
7,045
|
12,05
|
7,93
|
8,797
|
10
|
10,5
|
11,2
|
Nettomarge
|
22,46%
|
26,04%
|
21,89%
|
23,67%
|
14,04%
|
17,33%
|
26,93%
|
18,92%
|
18,16%
|
22,99%
|
21,13%
|
21,66%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/22
|
12/05/22
|
11/08/22
|
11/11/22
|
23/02/23
|
10/08/23
|
13/11/23
|
22/02/24
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
40,4
|
-
|
-
|
-
|
92,9
|
121
|
156
|
191
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
21.134
|
26.814
|
18.914
|
25.039
|
30.983
|
31.500
|
40.633
|
39.100
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
12,1%
|
20,4%
|
17%
|
15,8%
|
15,1%
|
15,6%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
14,3%
|
10,9%
|
18,4%
|
15,2%
|
14,2%
|
13,7%
|
14,2%
|
13,4%
|
Totale activa
1 |
143,3
|
159,6
|
184,9
|
223,2
|
263,2
|
294,2
|
339,4
|
381,3
|
Nettoactief per aandeel
3 |
10.502
|
11.520
|
14.104
|
16.584
|
19.096
|
20.744
|
24.298
|
27.058
|
Cashflow per aandeel
3 |
1.815
|
2.188
|
2.346
|
2.335
|
2.970
|
3.809
|
4.387
|
-
|
Capex
1 |
3,07
|
1,69
|
11,7
|
5,38
|
7,7
|
8,9
|
5,7
|
12,1
|
Capex/omzet
|
2,62%
|
1,57%
|
8,46%
|
3,36%
|
4,52%
|
4,6%
|
2,62%
|
5,23%
|
Datum van publicatie
|
2/03/20
|
26/02/21
|
25/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
26.000
KRW Gemiddelde koersdoel
38.000
KRW Spread / Gemiddelde doel +46,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,56% | 246 mln. | | +8,00% | 185 mld. | | +31,86% | 158 mld. | | +33,21% | 113 mld. | | +2,28% | 64,32 mld. | | +21,14% | 55,66 mld. | | +0,11% | 48,41 mld. | | -6,76% | 37,82 mld. | | +0,78% | 35,57 mld. | | +11,28% | 28,12 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|