slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,37
CNY
|
0,00%
|
|
-2,89%
|
+12,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.973
|
14.928
|
25.716
|
22.779
|
25.455
|
28.522
|
-
|
-
|
Bedrijfswaarde
1 |
15.973
|
14.928
|
25.716
|
22.779
|
25.455
|
28.522
|
28.522
|
28.522
|
K/w-verhouding
|
16,2
x
|
23,4
x
|
78,8
x
|
14
x
|
13,4
x
|
9,82
x
|
8,83
x
|
9,71
x
|
Dividendrendement
|
4,58%
|
4,9%
|
2,54%
|
4,7%
|
4,74%
|
4,81%
|
6,52%
|
-
|
Marktkapitalisatie/omzet
|
1,1
x
|
0,97
x
|
1,36
x
|
0,99
x
|
1,13
x
|
1,22
x
|
1,16
x
|
1,29
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
0,97
x
|
1,36
x
|
0,99
x
|
1,13
x
|
1,22
x
|
1,16
x
|
1,29
x
|
Bedrijfswaarde/EBITDA
|
3,83
x
|
4,11
x
|
7,91
x
|
4,27
x
|
4,26
x
|
4,61
x
|
3,7
x
|
4,12
x
|
Bedrijfswaarde/FCF
|
14
x
|
-
|
-
|
5,68
x
|
8,64
x
|
-2,69
x
|
-2,42
x
|
-
|
FCF Yield
|
7,13%
|
-
|
-
|
17,6%
|
11,6%
|
-37,2%
|
-41,3%
|
-
|
Price to Book
|
-
|
1,3
x
|
1,96
x
|
1,58
x
|
1,66
x
|
1,46
x
|
1,3
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
5.808.474
|
5.808.528
|
6.526.888
|
6.526.888
|
6.526.888
|
6.526.888
|
-
|
-
|
Referentieprijs
2 |
2,750
|
2,570
|
3,940
|
3,490
|
3,900
|
4,370
|
4,370
|
4,370
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
26/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.477
|
15.361
|
18.934
|
23.066
|
22.525
|
23.363
|
24.555
|
22.084
|
EBITDA
1 |
4.166
|
3.630
|
3.252
|
5.333
|
5.980
|
6.180
|
7.708
|
6.927
|
Bedrijfsresultaat (EBIT)
1 |
1.528
|
903,6
|
450,3
|
2.369
|
3.016
|
4.072
|
4.547
|
3.720
|
Operationele Marge
|
10,56%
|
5,88%
|
2,38%
|
10,27%
|
13,39%
|
17,43%
|
18,52%
|
16,84%
|
Resultaat voor belastingen (EBT)
1 |
1.528
|
916,9
|
478,3
|
2.376
|
2.526
|
3.995
|
4.469
|
3.705
|
Nettowinst (verlies)
1 |
1.104
|
759,1
|
452,3
|
1.762
|
2.005
|
2.902
|
3.241
|
2.941
|
Nettomarge
|
7,63%
|
4,94%
|
2,39%
|
7,64%
|
8,9%
|
12,42%
|
13,2%
|
13,32%
|
WPA
2 |
0,1700
|
0,1100
|
0,0500
|
0,2500
|
0,2900
|
0,4450
|
0,4950
|
0,4500
|
Free Cash Flow
1 |
1.139
|
-
|
-
|
4.009
|
2.945
|
-10.604
|
-11.772
|
-
|
FCF-marge
|
7,87%
|
-
|
-
|
17,38%
|
13,08%
|
-45,39%
|
-47,94%
|
-
|
Kasstroomconversie (ebitda)
|
27,34%
|
-
|
-
|
75,18%
|
49,25%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
103,18%
|
-
|
-
|
227,55%
|
146,91%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1260
|
0,1260
|
0,1000
|
0,1640
|
0,1850
|
0,2100
|
0,2850
|
-
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
26/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
247,4
|
496,2
|
618,6
|
700,5
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,0930
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/22
|
26/04/22
|
24/08/23
|
26/10/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.139
|
-
|
-
|
4.009
|
2.945
|
-10.604
|
-11.772
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,81%
|
5,63%
|
2,68%
|
11,8%
|
12,6%
|
14,4%
|
14,9%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
2,52%
|
1,74%
|
1,07%
|
4,31%
|
-
|
6,1%
|
6,27%
|
-
|
Totale activa
1 |
43.794
|
43.725
|
42.172
|
40.852
|
-
|
47.576
|
51.683
|
-
|
Nettoactief per aandeel
2 |
-
|
1,980
|
2,020
|
2,200
|
2,350
|
3,000
|
3,360
|
3,370
|
Cashflow per aandeel
2 |
0,6700
|
0,6700
|
0,4700
|
0,7900
|
0,8200
|
0,8400
|
1,060
|
0,9200
|
Capex
1 |
2.743
|
1.151
|
1.009
|
1.184
|
2.387
|
4.680
|
6.238
|
3.386
|
Capex/omzet
|
18,95%
|
7,49%
|
5,33%
|
5,13%
|
10,6%
|
20,03%
|
25,41%
|
15,33%
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
26/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
4,37
CNY Gemiddelde koersdoel
4,599
CNY Spread / Gemiddelde doel +5,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,05% | 3,94 mld. | | +10,80% | 139 mld. | | +5,24% | 81,36 mld. | | -3,03% | 78,57 mld. | | +1,39% | 76,17 mld. | | -8,16% | 67,47 mld. | | +59,96% | 59,43 mld. | | +6,34% | 45,64 mld. | | 0,00% | 43,26 mld. | | +8,79% | 42,83 mld. |
Elektriciteitsbedrijven - Andere
|