Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.900
JPY
|
+13,70%
|
|
+23,51%
|
+178,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.053
|
16.725
|
19.476
|
27.325
|
43.784
|
121.809
|
-
|
-
|
Bedrijfswaarde
1 |
16.088
|
14.222
|
13.832
|
19.574
|
34.720
|
121.809
|
121.809
|
121.809
|
K/w-verhouding
|
15,2
x
|
12,4
x
|
11
x
|
10,7
x
|
11,9
x
|
26,5
x
|
30,5
x
|
27,7
x
|
Dividendrendement
|
2,12%
|
2,74%
|
3,14%
|
3,45%
|
3,14%
|
1,34%
|
1,34%
|
1,34%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,99
x
|
0,96
x
|
1,07
x
|
1,66
x
|
3,69
x
|
4,06
x
|
3,69
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
0,99
x
|
0,96
x
|
1,07
x
|
1,66
x
|
3,69
x
|
4,06
x
|
3,69
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
32.528.763
x
|
-116.146.286
x
|
-
|
284.640.095
x
|
18.727.195
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,73
x
|
0,65
x
|
0,72
x
|
0,94
x
|
1,37
x
|
3,47
x
|
3,25
x
|
3,03
x
|
Aantal aandelen (in duizenden)
|
5.100
|
5.099
|
5.098
|
5.098
|
5.097
|
5.097
|
-
|
-
|
Referentieprijs
2 |
3.540
|
3.280
|
3.820
|
5.360
|
8.590
|
23.900
|
23.900
|
23.900
|
Datum van publicatie
|
27/03/20
|
3/02/21
|
3/02/22
|
3/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.854
|
16.859
|
20.354
|
25.564
|
26.413
|
33.000
|
30.000
|
33.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.057
|
2.185
|
2.709
|
3.756
|
5.296
|
6.800
|
6.000
|
6.500
|
Operationele Marge
|
12,2%
|
12,96%
|
13,31%
|
14,69%
|
20,05%
|
20,61%
|
20%
|
19,7%
|
Resultaat voor belastingen (EBT)
|
1.812
|
1.989
|
2.592
|
3.599
|
5.200
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.191
|
1.343
|
1.773
|
2.562
|
3.672
|
4.600
|
4.000
|
4.400
|
Nettomarge
|
7,07%
|
7,97%
|
8,71%
|
10,02%
|
13,9%
|
13,94%
|
13,33%
|
13,33%
|
WPA
2 |
233,6
|
263,5
|
347,9
|
502,7
|
720,5
|
902,6
|
784,8
|
863,3
|
Free Cash Flow
|
555
|
-144
|
-
|
96
|
2.338
|
-
|
-
|
-
|
FCF-marge
|
3,29%
|
-0,85%
|
-
|
0,38%
|
8,85%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
46,6%
|
-
|
-
|
3,75%
|
63,67%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
75,00
|
90,00
|
120,0
|
185,0
|
270,0
|
320,0
|
320,0
|
320,0
|
Datum van publicatie
|
27/03/20
|
3/02/21
|
3/02/22
|
3/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
7.930
|
9.294
|
5.172
|
12.072
|
7.125
|
5.138
|
7.421
|
12.559
|
6.431
|
7.423
|
13.854
|
6.857
|
8.643
|
15.500
|
8.500
|
9.000
|
17.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
857
|
1.214
|
571
|
1.502
|
1.296
|
973
|
1.485
|
2.458
|
1.164
|
1.674
|
2.838
|
1.320
|
1.680
|
3.000
|
1.800
|
2.000
|
3.800
|
Operationele Marge
|
10,81%
|
13,06%
|
11,04%
|
12,44%
|
18,19%
|
18,94%
|
20,01%
|
19,57%
|
18,1%
|
22,55%
|
20,49%
|
19,25%
|
19,44%
|
19,35%
|
21,18%
|
22,22%
|
21,71%
|
Resultaat voor belastingen (EBT)
|
732
|
1.172
|
561
|
1.440
|
1.274
|
929
|
-
|
2.585
|
1.055
|
-
|
-
|
1.259
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
465
|
801
|
408
|
1.016
|
915
|
675
|
-
|
1.844
|
729
|
-
|
-
|
875
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,86%
|
8,62%
|
7,89%
|
8,42%
|
12,84%
|
13,14%
|
-
|
14,68%
|
11,34%
|
-
|
-
|
12,76%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
91,36
|
157,2
|
80,05
|
199,3
|
179,6
|
132,5
|
-
|
361,8
|
143,0
|
-
|
-
|
171,8
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
40,00
|
50,00
|
-
|
75,00
|
-
|
-
|
-
|
110,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/07/20
|
28/07/21
|
26/04/22
|
27/07/22
|
27/10/22
|
27/04/23
|
27/07/23
|
27/07/23
|
26/10/23
|
7/02/24
|
7/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.965
|
2.503
|
5.644
|
7.751
|
9.064
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
555
|
-144
|
-
|
96
|
2.338
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,9%
|
5,3%
|
6,7%
|
9,1%
|
12%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,81%
|
6,96%
|
8,34%
|
10,5%
|
13,4%
|
-
|
-
|
-
|
Totale activa
1 |
17.491
|
19.300
|
21.259
|
24.366
|
27.351
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
4.847
|
5.037
|
5.322
|
5.732
|
6.257
|
6.890
|
7.355
|
7.898
|
Cashflow per aandeel
|
500,0
|
520,0
|
640,0
|
858,0
|
1.107
|
-
|
-
|
-
|
Capex
|
2.066
|
2.528
|
3.230
|
2.048
|
2.031
|
-
|
-
|
-
|
Capex/omzet
|
12,26%
|
14,99%
|
15,87%
|
8,01%
|
7,69%
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
3/02/21
|
3/02/22
|
3/02/23
|
7/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +178,23% | 686 mln. | | +4,85% | 105 mld. | | -5,99% | 62,52 mld. | | +72,86% | 49,08 mld. | | +15,33% | 38,99 mld. | | +5,29% | 32,59 mld. | | +13,56% | 20,6 mld. | | +12,59% | 17,19 mld. | | +18,15% | 15,13 mld. | | +3,29% | 14,36 mld. |
Chemische grondstoffen - Andere
|