Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.616
JPY
|
+0,69%
|
|
+10,61%
|
+44,61%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.031
|
8.609
|
21.484
|
26.500
|
19.154
|
32.810
|
-
|
-
|
Bedrijfswaarde
1 |
7.406
|
10.047
|
21.375
|
19.958
|
10.645
|
32.810
|
32.810
|
32.810
|
K/w-verhouding
|
8,68
x
|
8
x
|
10
x
|
6,76
x
|
7,33
x
|
82
x
|
46,9
x
|
25,2
x
|
Dividendrendement
|
1,51%
|
1,6%
|
0,79%
|
1,9%
|
2,63%
|
1,54%
|
1,54%
|
1,54%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,55
x
|
1,16
x
|
1,12
x
|
0,92
x
|
2,04
x
|
1,87
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,55
x
|
1,16
x
|
1,12
x
|
0,92
x
|
2,04
x
|
1,87
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
5.211.331
x
|
5.980.941
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
12,9
x
|
-4,87
x
|
42,9
x
|
-
|
-
|
28
x
|
-63,1
x
|
61,9
x
|
FCF Yield
|
7,77%
|
-20,5%
|
2,33%
|
-
|
-
|
3,57%
|
-1,58%
|
1,62%
|
Price to Book
|
0,63
x
|
0,71
x
|
1,39
x
|
1,22
x
|
0,79
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.589
|
10.589
|
11.289
|
12.589
|
12.610
|
12.629
|
-
|
-
|
Referentieprijs
2 |
664,0
|
813,0
|
1.903
|
2.105
|
1.519
|
2.598
|
2.598
|
2.598
|
Datum van publicatie
|
13/05/19
|
25/05/20
|
12/05/21
|
12/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.416
|
15.669
|
18.521
|
23.599
|
20.781
|
16.100
|
17.500
|
20.000
|
EBITDA
|
-
|
1.652
|
3.592
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.005
|
1.012
|
2.663
|
4.953
|
3.205
|
300
|
1.000
|
1.800
|
Operationele Marge
|
6,97%
|
6,46%
|
14,38%
|
20,99%
|
15,42%
|
1,86%
|
5,71%
|
9%
|
Resultaat voor belastingen (EBT)
1 |
1.001
|
1.123
|
2.574
|
5.092
|
3.465
|
500
|
1.000
|
1.800
|
Nettowinst (verlies)
1 |
810
|
1.076
|
2.037
|
3.802
|
2.612
|
400
|
700
|
1.300
|
Nettomarge
|
5,62%
|
6,87%
|
11%
|
16,11%
|
12,57%
|
2,48%
|
4%
|
6,5%
|
WPA
2 |
76,50
|
101,6
|
190,0
|
311,2
|
207,2
|
31,70
|
55,40
|
102,9
|
Free Cash Flow
1 |
546
|
-1.769
|
501
|
-
|
-
|
1.170
|
-520
|
530
|
FCF-marge
|
3,79%
|
-11,29%
|
2,71%
|
-
|
-
|
7,27%
|
-2,97%
|
2,65%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
13,95%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
67,41%
|
-
|
24,59%
|
-
|
-
|
292,5%
|
-
|
40,77%
|
Dividend per aandeel
2 |
10,00
|
13,00
|
15,00
|
40,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
13/05/19
|
25/05/20
|
12/05/21
|
12/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
6.819
|
8.850
|
8.190
|
-
|
6.437
|
11.226
|
6.159
|
6.214
|
12.373
|
4.292
|
5.270
|
9.562
|
5.809
|
5.410
|
11.219
|
4.137
|
3.864
|
8.001
|
4.007
|
4.092
|
8.099
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
461
|
551
|
1.219
|
1.444
|
1.869
|
3.011
|
1.183
|
759
|
1.942
|
507
|
733
|
1.240
|
1.146
|
819
|
1.965
|
258
|
-238
|
20
|
3
|
277
|
280
|
Operationele Marge
|
6,76%
|
6,23%
|
14,88%
|
-
|
29,04%
|
26,82%
|
19,21%
|
12,21%
|
15,7%
|
11,81%
|
13,91%
|
12,97%
|
19,73%
|
15,14%
|
17,51%
|
6,24%
|
-6,16%
|
0,25%
|
0,07%
|
6,77%
|
3,46%
|
Resultaat voor belastingen (EBT)
1 |
544
|
-
|
1.150
|
1.424
|
1.880
|
3.044
|
1.215
|
833
|
2.048
|
803
|
854
|
1.657
|
1.006
|
802
|
1.808
|
340
|
-187
|
153
|
-70
|
417
|
347
|
Nettowinst (verlies)
1 |
375
|
701
|
856
|
1.181
|
1.324
|
2.145
|
813
|
844
|
1.657
|
500
|
582
|
1.082
|
678
|
852
|
1.530
|
226
|
-142
|
84
|
-112
|
428
|
316
|
Nettomarge
|
5,5%
|
7,92%
|
10,45%
|
-
|
20,57%
|
19,11%
|
13,2%
|
13,58%
|
13,39%
|
11,65%
|
11,04%
|
11,32%
|
11,67%
|
15,75%
|
13,64%
|
5,46%
|
-3,67%
|
1,05%
|
-2,8%
|
10,46%
|
3,9%
|
WPA
|
35,44
|
-
|
80,92
|
-
|
-
|
178,7
|
65,84
|
-
|
-
|
39,74
|
-
|
85,89
|
53,85
|
-
|
-
|
17,96
|
-
|
6,710
|
-8,940
|
-
|
-
|
Dividend per aandeel
|
5,000
|
-
|
7,000
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
25/05/20
|
6/11/20
|
12/05/21
|
9/11/21
|
9/11/21
|
8/02/22
|
12/05/22
|
12/05/22
|
5/08/22
|
9/11/22
|
9/11/22
|
8/02/23
|
15/05/23
|
15/05/23
|
8/08/23
|
9/11/23
|
9/11/23
|
8/02/24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
375
|
1.438
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
109
|
6.542
|
8.509
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,8705
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
546
|
-1.769
|
501
|
-
|
-
|
1.170
|
-520
|
530
|
ROE (netto-inkomsten/eigen vermogen)
|
7,4%
|
9,3%
|
14,8%
|
20,4%
|
11,3%
|
1,7%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,93%
|
5,13%
|
11,1%
|
17,4%
|
10,2%
|
-
|
-
|
-
|
Totale activa
1 |
13.666
|
20.972
|
18.293
|
21.866
|
25.699
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.054
|
1.143
|
1.365
|
1.731
|
1.923
|
-
|
-
|
-
|
Cashflow per aandeel
|
143,0
|
162,0
|
277,0
|
394,0
|
295,0
|
-
|
-
|
-
|
Capex
1 |
625
|
3.297
|
914
|
860
|
921
|
1.100
|
1.100
|
1.100
|
Capex/omzet
|
4,34%
|
21,04%
|
4,93%
|
3,64%
|
4,43%
|
6,83%
|
6,29%
|
5,5%
|
Datum van publicatie
|
13/05/19
|
25/05/20
|
12/05/21
|
12/05/22
|
15/05/23
|
-
|
-
|
-
|
Laatste slotkoers
2.598
JPY Gemiddelde koersdoel
1.900
JPY Spread / Gemiddelde doel -26,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,61% | 208 mln. | | +22,15% | 350 mld. | | +14,19% | 117 mld. | | +38,35% | 103 mld. | | +10,93% | 20,04 mld. | | +9,63% | 19,6 mld. | | +38,31% | 9,99 mld. | | +21,31% | 9,13 mld. | | -2,77% | 7,96 mld. | | +32,08% | 5,21 mld. |
Halfgeleidermateriaal & testen - Andere
|