Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.960
JPY
|
+0,29%
|
|
+3,05%
|
+18,19%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.437.034
|
754.195
|
1.278.972
|
853.422
|
791.052
|
1.132.794
|
-
|
-
|
Bedrijfswaarde
1 |
1.437.034
|
754.195
|
1.278.972
|
853.422
|
791.052
|
1.132.794
|
1.132.794
|
1.132.794
|
K/w-verhouding
|
11,9
x
|
5,01
x
|
7,7
x
|
5,69
x
|
8,29
x
|
13,7
x
|
13,6
x
|
12,1
x
|
Dividendrendement
|
3,01%
|
5,67%
|
3,34%
|
4,21%
|
4,45%
|
3,2%
|
3,29%
|
3,48%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,1
x
|
0,19
x
|
0,13
x
|
0,12
x
|
0,17
x
|
0,18
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,18
x
|
0,1
x
|
0,19
x
|
0,13
x
|
0,12
x
|
0,17
x
|
0,18
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-522.844
x
|
-286.461
x
|
-450.435
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,67
x
|
0,39
x
|
0,45
x
|
0,35
x
|
0,33
x
|
0,43
x
|
0,42
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
600.014
|
562.412
|
562.433
|
399.542
|
382.706
|
382.765
|
-
|
-
|
Referentieprijs
2 |
2.395
|
1.341
|
2.274
|
2.136
|
2.067
|
2.960
|
2.960
|
2.960
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.916.655
|
7.211.405
|
6.786.226
|
6.454.200
|
6.379.500
|
6.487.460
|
6.133.334
|
6.042.432
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
264.870
|
286.601
|
345.736
|
356.100
|
117.500
|
155.769
|
187.680
|
202.674
|
Operationele Marge
|
3,35%
|
3,97%
|
5,09%
|
5,52%
|
1,84%
|
2,4%
|
3,06%
|
3,35%
|
Resultaat voor belastingen (EBT)
1 |
170.605
|
216.607
|
233.537
|
220.500
|
137.829
|
115.122
|
114.656
|
130.384
|
Nettowinst (verlies)
1 |
120.480
|
150.687
|
166.103
|
158.000
|
97.600
|
83.164
|
82.816
|
93.050
|
Nettomarge
|
1,52%
|
2,09%
|
2,45%
|
2,45%
|
1,53%
|
1,28%
|
1,35%
|
1,54%
|
WPA
2 |
200,9
|
267,4
|
295,3
|
375,1
|
249,5
|
216,7
|
217,5
|
245,4
|
Free Cash Flow
|
-2.748.497
|
-2.632.800
|
-2.839.412
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-34,72%
|
-36,51%
|
-41,84%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
72,00
|
76,00
|
76,00
|
90,00
|
92,00
|
94,67
|
97,38
|
103,0
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.661.332
|
3.385.358
|
1.560.989
|
3.226.121
|
1.594.920
|
1.633.159
|
-
|
1.608.948
|
1.593.495
|
3.202.443
|
1.595.588
|
1.581.469
|
-
|
1.593.781
|
1.520.180
|
3.113.961
|
1.446.786
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
91.723
|
-
|
86.214
|
86.003
|
-
|
13.450
|
21.091
|
-
|
44.244
|
38.715
|
-
|
43.245
|
56.066
|
-
|
26.112
|
30.346
|
Operationele Marge
|
-
|
-
|
5,88%
|
-
|
5,41%
|
5,27%
|
-
|
0,84%
|
1,32%
|
-
|
2,77%
|
2,45%
|
-
|
2,71%
|
3,69%
|
-
|
1,8%
|
-
|
Resultaat voor belastingen (EBT)
|
112.766
|
142.856
|
-
|
112.062
|
54.557
|
-
|
-
|
28.342
|
-
|
88.639
|
19.249
|
29.941
|
-
|
30.244
|
-
|
71.913
|
20.846
|
-
|
Nettowinst (verlies)
1 |
76.312
|
93.673
|
39.285
|
80.500
|
39.025
|
38.475
|
-
|
11.630
|
36.663
|
48.293
|
27.909
|
21.398
|
49.321
|
21.038
|
29.399
|
50.437
|
14.717
|
8.700
|
Nettomarge
|
2,08%
|
2,77%
|
2,52%
|
2,5%
|
2,45%
|
2,36%
|
-
|
0,72%
|
2,3%
|
1,51%
|
1,75%
|
1,35%
|
-
|
1,32%
|
1,93%
|
1,62%
|
1,02%
|
-
|
WPA
2 |
135,2
|
166,6
|
97,09
|
181,8
|
97,13
|
96,17
|
-
|
29,12
|
92,51
|
121,6
|
71,85
|
56,00
|
127,9
|
54,97
|
76,81
|
131,8
|
38,45
|
33,82
|
Dividend per aandeel
|
38,00
|
-
|
-
|
45,00
|
-
|
-
|
45,00
|
-
|
46,00
|
46,00
|
-
|
46,00
|
-
|
-
|
47,00
|
47,00
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
12/11/21
|
14/02/22
|
13/05/22
|
13/05/22
|
10/08/22
|
11/11/22
|
11/11/22
|
14/02/23
|
15/05/23
|
15/05/23
|
10/08/23
|
13/11/23
|
13/11/23
|
14/02/24
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2.748.497
|
-2.632.800
|
-2.839.412
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,8%
|
7,4%
|
7%
|
6%
|
4,1%
|
3,1%
|
2,91%
|
3,29%
|
ROA (netto-inkomsten/totale activa)
|
0,35%
|
0,39%
|
0,49%
|
0,52%
|
0,18%
|
0,17%
|
0,13%
|
0,15%
|
Totale activa
1 |
34.282.787
|
38.268.742
|
34.071.711
|
30.468.991
|
53.901.806
|
49.649.990
|
63.704.826
|
61.216.947
|
Nettoactief per aandeel
2 |
3.560
|
3.429
|
5.052
|
6.060
|
6.207
|
6.907
|
7.004
|
7.146
|
Cashflow per aandeel
|
298,0
|
369,0
|
401,0
|
505,0
|
350,0
|
-
|
-
|
-
|
Capex
|
56.787
|
42.586
|
33.110
|
31.958
|
36.794
|
-
|
-
|
-
|
Capex/omzet
|
0,72%
|
0,59%
|
0,49%
|
0,5%
|
0,58%
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
14/05/21
|
13/05/22
|
15/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.960
JPY Gemiddelde koersdoel
3.013
JPY Spread / Gemiddelde doel +1,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,19% | 7,2 mld. | | +3,05% | 95,15 mld. | | +1,78% | 94,71 mld. | | -20,65% | 77,24 mld. | | +18,68% | 74,93 mld. | | +6,69% | 30,04 mld. | | +18,06% | 27,87 mld. | | +4,32% | 26,97 mld. | | -1,21% | 16,99 mld. | | -9,10% | 15,16 mld. |
Levensverzekering
|