Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
324.000
JPY
|
+0,78%
|
|
-1,37%
|
-7,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
439.810
|
327.722
|
382.342
|
369.454
|
349.012
|
323.086
|
-
|
-
|
Bedrijfswaarde
1 |
587.054
|
482.845
|
566.438
|
539.227
|
514.600
|
507.912
|
506.954
|
520.863
|
K/w-verhouding
|
31,1
x
|
21,5
x
|
23,9
x
|
21,6
x
|
22,6
x
|
21,6
x
|
21
x
|
20,7
x
|
Dividendrendement
|
3,12%
|
4,49%
|
3,81%
|
4,2%
|
4,34%
|
4,66%
|
4,72%
|
4,83%
|
Marktkapitalisatie/omzet
|
13,7
x
|
9,79
x
|
10,8
x
|
9,96
x
|
9,81
x
|
9,05
x
|
8,87
x
|
8,77
x
|
Bedrijfswaarde/omzet
|
18,3
x
|
14,4
x
|
15,9
x
|
14,5
x
|
14,5
x
|
14,2
x
|
13,9
x
|
14,1
x
|
Bedrijfswaarde/EBITDA
|
30
x
|
23,4
x
|
26,2
x
|
23,7
x
|
24,4
x
|
24,1
x
|
23,1
x
|
23,2
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,84
x
|
1,28
x
|
1,48
x
|
1,35
x
|
1,27
x
|
1,18
x
|
1,16
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
923
|
958
|
958
|
997
|
997
|
997,2
|
-
|
-
|
Referentieprijs
2 |
476.500
|
342.000
|
399.000
|
370.500
|
350.000
|
324.000
|
324.000
|
324.000
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
16/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
32.108
|
33.492
|
35.559
|
37.098
|
35.585
|
35.696
|
36.436
|
36.821
|
EBITDA
1 |
19.580
|
20.660
|
21.645
|
22.719
|
21.116
|
21.037
|
21.907
|
22.492
|
Bedrijfsresultaat (EBIT)
1 |
15.639
|
16.546
|
17.416
|
18.617
|
17.011
|
16.686
|
17.283
|
17.711
|
Operationele Marge
|
48,71%
|
49,4%
|
48,98%
|
50,18%
|
47,8%
|
46,74%
|
47,43%
|
48,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
15.117
|
16.015
|
17.078
|
15.457
|
15.079
|
15.175
|
15.307
|
Nettowinst (verlies)
1 |
14.131
|
15.115
|
16.014
|
17.077
|
15.456
|
14.979
|
15.467
|
15.810
|
Nettomarge
|
44,01%
|
45,13%
|
45,03%
|
46,03%
|
43,43%
|
41,96%
|
42,45%
|
42,94%
|
WPA
2 |
15.309
|
15.871
|
16.710
|
17.157
|
15.498
|
15.021
|
15.407
|
15.641
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14.873
|
15.345
|
15.207
|
15.550
|
15.200
|
15.106
|
15.308
|
15.641
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
16/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
16.006
|
16.363
|
17.129
|
17.305
|
18.254
|
18.358
|
18.740
|
18.174
|
17.412
|
17.724
|
17.971
|
18.106
|
18.256
|
18.333
|
EBITDA
1 |
9.659
|
10.041
|
10.619
|
10.890
|
-
|
11.390
|
11.329
|
10.906
|
-
|
10.465
|
10.675
|
10.751
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.685
|
8.013
|
8.533
|
8.789
|
8.627
|
9.343
|
9.273
|
8.860
|
8.152
|
8.344
|
8.450
|
8.540
|
8.644
|
8.728
|
Operationele Marge
|
48,01%
|
48,97%
|
49,82%
|
50,79%
|
47,26%
|
50,9%
|
49,48%
|
48,75%
|
46,82%
|
47,08%
|
47,02%
|
47,17%
|
47,35%
|
47,61%
|
Resultaat voor belastingen (EBT)
1 |
6.915
|
7.277
|
7.840
|
8.121
|
7.894
|
8.608
|
8.470
|
8.099
|
7.358
|
7.511
|
7.534
|
7.614
|
7.714
|
7.788
|
Nettowinst (verlies)
1 |
6.915
|
7.276
|
7.839
|
8.121
|
7.893
|
8.607
|
8.469
|
8.099
|
7.357
|
7.510
|
7.533
|
7.614
|
7.714
|
7.788
|
Nettomarge
|
43,2%
|
44,47%
|
45,76%
|
46,93%
|
43,24%
|
46,89%
|
45,19%
|
44,56%
|
42,25%
|
42,37%
|
41,92%
|
42,05%
|
42,25%
|
42,48%
|
WPA
2 |
7.491
|
7.690
|
8.181
|
8.474
|
8.236
|
8.664
|
8.493
|
8.121
|
7.377
|
7.532
|
7.554
|
7.635
|
7.736
|
7.810
|
Dividend per aandeel
2 |
7.493
|
7.595
|
7.750
|
7.657
|
7.550
|
7.800
|
7.750
|
7.600
|
7.600
|
7.604
|
7.608
|
7.663
|
7.736
|
7.810
|
Datum van publicatie
|
14/02/20
|
17/08/20
|
16/02/21
|
16/08/21
|
16/02/22
|
16/08/22
|
17/02/23
|
17/08/23
|
16/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
147.244
|
155.124
|
184.096
|
169.773
|
165.587
|
184.826
|
183.869
|
197.778
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,52
x
|
7,508
x
|
8,505
x
|
7,473
x
|
7,842
x
|
8,786
x
|
8,393
x
|
8,793
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,91%
|
6,1%
|
6,23%
|
6,43%
|
5,38%
|
5,45%
|
5,63%
|
5,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
259.230
|
267.570
|
268.875
|
274.378
|
274.527
|
274.691
|
278.726
|
279.103
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11.643
|
32.602
|
31.747
|
14.341
|
15.754
|
32.928
|
8.495
|
8.629
|
Capex/omzet
|
36,26%
|
97,34%
|
89,28%
|
38,66%
|
44,27%
|
92,25%
|
23,31%
|
23,43%
|
Datum van publicatie
|
14/02/20
|
16/02/21
|
16/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,43% | 2 mld. | | -8,99% | 45,65 mld. | | -8,48% | 20,35 mld. | | +1,33% | 15,26 mld. | | +9,86% | 10,97 mld. | | -3,88% | 9,67 mld. | | -2,69% | 8,32 mld. | | -15,51% | 8,22 mld. | | +1,22% | 7,69 mld. | | -8,83% | 5,31 mld. |
andere commerciele vastgoed
|