slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
454.500
KRW
|
+0,44%
|
|
-3,71%
|
-8,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.511.552
|
7.096.207
|
9.031.537
|
10.528.412
|
10.412.477
|
9.502.953
|
-
|
-
|
Bedrijfswaarde
2 |
4.931
|
5.336
|
8.803
|
10.585
|
10.412
|
8.460
|
8.291
|
7.956
|
K/w-verhouding
|
11,9
x
|
12,4
x
|
11,2
x
|
13,1
x
|
-
|
15,2
x
|
13,4
x
|
14,5
x
|
Dividendrendement
|
3,29%
|
3,74%
|
3,91%
|
3,55%
|
-
|
4,02%
|
4,06%
|
3,45%
|
Marktkapitalisatie/omzet
|
1,12
x
|
0,94
x
|
0,91
x
|
0,94
x
|
1,07
x
|
0,93
x
|
0,88
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
0,74
x
|
0,7
x
|
0,88
x
|
0,94
x
|
1,07
x
|
0,82
x
|
0,77
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
4,55
x
|
4,55
x
|
6,37
x
|
8,69
x
|
-
|
7,57
x
|
6,59
x
|
6,49
x
|
Bedrijfswaarde/FCF
|
14,7
x
|
-26
x
|
62,3
x
|
25,7
x
|
-
|
15,5
x
|
15,6
x
|
-54,1
x
|
FCF Yield
|
6,78%
|
-3,85%
|
1,61%
|
3,89%
|
-
|
6,44%
|
6,43%
|
-1,85%
|
Price to Book
|
1,12
x
|
0,1
x
|
1,17
x
|
1,24
x
|
-
|
0,99
x
|
0,94
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
17.674
|
17.674
|
17.674
|
18.667
|
20.909
|
20.909
|
-
|
-
|
Referentieprijs
3 |
425.000
|
401.500
|
511.000
|
564.000
|
498.000
|
454.500
|
454.500
|
454.500
|
Datum van publicatie
|
6/02/20
|
8/02/21
|
7/02/22
|
2/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.695
|
7.582
|
9.977
|
11.212
|
9.705
|
10.269
|
10.757
|
11.205
|
EBITDA
1 |
1.085
|
1.173
|
1.382
|
1.217
|
-
|
1.117
|
1.257
|
1.226
|
Bedrijfsresultaat (EBIT)
1 |
805,3
|
897,4
|
1.096
|
922
|
659,1
|
775,9
|
891,2
|
837,5
|
Operationele Marge
|
12,03%
|
11,84%
|
10,99%
|
8,22%
|
6,79%
|
7,56%
|
8,28%
|
7,48%
|
Resultaat voor belastingen (EBT)
1 |
872,4
|
812,4
|
1.139
|
881,5
|
728,1
|
853,8
|
971,7
|
947,6
|
Nettowinst (verlies)
1 |
632,9
|
573
|
806,8
|
780,6
|
527,5
|
620,5
|
706,3
|
698,7
|
Nettomarge
|
9,45%
|
7,56%
|
8,09%
|
6,96%
|
5,44%
|
6,04%
|
6,57%
|
6,24%
|
WPA
2 |
35.811
|
32.418
|
45.648
|
42.967
|
-
|
29.899
|
33.950
|
31.377
|
Free Cash Flow
3 |
334.520
|
-205.622
|
141.412
|
411.724
|
-
|
545.000
|
532.890
|
-147.000
|
FCF-marge
|
4.996,71%
|
-2.712%
|
1.417,41%
|
3.672,32%
|
-
|
5.307,28%
|
4.954,05%
|
-1.311,96%
|
Kasstroomconversie (ebitda)
|
30.840,91%
|
-
|
10.229,51%
|
33.821,89%
|
-
|
48.785,73%
|
42.385,91%
|
-
|
Kasstroomconversie (nettowinst)
|
52.852,94%
|
-
|
17.527,59%
|
52.743,81%
|
-
|
87.828,77%
|
75.452,78%
|
-
|
Dividend per aandeel
2 |
14.000
|
15.000
|
20.000
|
20.000
|
-
|
18.265
|
18.471
|
15.667
|
Datum van publicatie
|
6/02/20
|
8/02/21
|
7/02/22
|
2/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.415
|
2.986
|
2.661
|
2.851
|
2.744
|
2.954
|
2.527
|
2.469
|
2.293
|
2.415
|
2.438
|
2.603
|
2.577
|
2.688
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
265,8
|
287,3
|
284,7
|
381,4
|
150,7
|
105,5
|
145,8
|
155,7
|
160,4
|
197,2
|
189,6
|
201,7
|
191,5
|
203,8
|
Operationele Marge
|
11,01%
|
9,62%
|
10,7%
|
13,38%
|
5,49%
|
3,57%
|
5,77%
|
6,31%
|
7%
|
8,17%
|
7,78%
|
7,75%
|
7,43%
|
7,58%
|
Resultaat voor belastingen (EBT)
1 |
278,4
|
291,5
|
216,6
|
433,5
|
90,89
|
140,7
|
194,7
|
170,2
|
111,1
|
252,1
|
205,5
|
199,8
|
204
|
221,2
|
Nettowinst (verlies)
1 |
199,3
|
204,2
|
157,8
|
290,9
|
73,77
|
258,3
|
139,8
|
120,5
|
77,07
|
190
|
143,5
|
143,1
|
139,9
|
156
|
Nettomarge
|
8,25%
|
6,84%
|
5,93%
|
10,2%
|
2,69%
|
8,74%
|
5,53%
|
4,88%
|
3,36%
|
7,87%
|
5,89%
|
5,5%
|
5,43%
|
5,8%
|
WPA
|
11.277
|
11.553
|
8.930
|
16.450
|
4.065
|
13.678
|
7.913
|
6.068
|
3.839
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
20.000
|
-
|
-
|
-
|
20.000
|
-
|
10.000
|
-
|
-
|
-
|
-
|
-
|
19.000
|
Datum van publicatie
|
27/10/21
|
7/02/22
|
28/04/22
|
28/07/22
|
2/11/22
|
2/02/23
|
3/05/23
|
2/08/23
|
10/11/23
|
5/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
56,2
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.581
|
1.760
|
229
|
-
|
-
|
1.043
|
1.212
|
1.547
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0462
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
334.520
|
-205.622
|
141.412
|
411.724
|
-
|
545.000
|
532.890
|
-147.000
|
ROE (netto-inkomsten/eigen vermogen)
|
9,67%
|
8,23%
|
11,1%
|
9,39%
|
-
|
6,47%
|
7,09%
|
6,64%
|
ROA (netto-inkomsten/totale activa)
|
8,48%
|
7,01%
|
8,74%
|
7,08%
|
-
|
5,32%
|
5,71%
|
5,4%
|
Totale activa
1 |
7.466
|
8.170
|
9.232
|
11.031
|
-
|
11.663
|
12.367
|
12.938
|
Nettoactief per aandeel
3 |
379.956
|
4.009.807
|
437.599
|
455.251
|
-
|
460.789
|
482.519
|
491.036
|
Cashflow per aandeel
3 |
39.190
|
25.830
|
34.244
|
43.192
|
-
|
49.764
|
54.476
|
62.108
|
Capex
1 |
358
|
662
|
464
|
373
|
-
|
630
|
612
|
987
|
Capex/omzet
|
5,35%
|
8,73%
|
4,65%
|
3,33%
|
-
|
6,13%
|
5,69%
|
8,8%
|
Datum van publicatie
|
6/02/20
|
8/02/21
|
7/02/22
|
2/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
454.500
KRW Gemiddelde koersdoel
598.235
KRW Spread / Gemiddelde doel +31,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,73% | 6,9 mld. | | +35,87% | 90,41 mld. | | +18,63% | 72,53 mld. | | -.--% | 27,75 mld. | | +48,73% | 10,49 mld. | | +24,16% | 9,2 mld. | | +12,94% | 8,86 mld. | | +44,50% | 6,78 mld. | | +23,28% | 5,19 mld. | | -52,51% | 4,42 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|