Beurs gesloten -
NSE India S.E.
13:43:54 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
427,4
INR
|
+0,01%
|
|
-0,67%
|
-0,64%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
34.726
|
194.250
|
317.096
|
157.798
|
211.463
|
230.464
|
-
|
-
|
Bedrijfswaarde
1 |
44.264
|
208.321
|
333.657
|
177.033
|
235.117
|
252.605
|
252.154
|
250.128
|
K/w-verhouding
|
13,6
x
|
19,8
x
|
38,4
x
|
20
x
|
132
x
|
55,7
x
|
33,2
x
|
26,4
x
|
Dividendrendement
|
0,77%
|
0,55%
|
0,34%
|
0,68%
|
0,51%
|
0,34%
|
0,41%
|
0,44%
|
Marktkapitalisatie/omzet
|
1,23
x
|
4,04
x
|
6,42
x
|
2,61
x
|
4,2
x
|
3,91
x
|
3,38
x
|
3,11
x
|
Bedrijfswaarde/omzet
|
1,56
x
|
4,33
x
|
6,76
x
|
2,93
x
|
4,66
x
|
4,29
x
|
3,69
x
|
3,38
x
|
Bedrijfswaarde/EBITDA
|
7,84
x
|
13,4
x
|
23,5
x
|
11,1
x
|
30,2
x
|
22,1
x
|
16,2
x
|
14
x
|
Bedrijfswaarde/FCF
|
35,3
x
|
424
x
|
974
x
|
4.733
x
|
-1.863
x
|
69,2
x
|
105
x
|
50
x
|
FCF Yield
|
2,83%
|
0,24%
|
0,1%
|
0,02%
|
-0,05%
|
1,45%
|
0,95%
|
2%
|
Price to Book
|
1,96
x
|
15
x
|
9,49
x
|
3,91
x
|
5,16
x
|
5,06
x
|
4,43
x
|
3,82
x
|
Aantal aandelen (in duizenden)
|
534.572
|
536.602
|
537.359
|
538.651
|
538.966
|
539.159
|
-
|
-
|
Referentieprijs
2 |
64,96
|
362,0
|
590,1
|
293,0
|
392,4
|
427,4
|
427,4
|
427,4
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
28/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
28.317
|
48.135
|
49.356
|
60.406
|
50.408
|
58.887
|
68.285
|
74.100
|
EBITDA
1 |
5.645
|
15.507
|
14.224
|
15.922
|
7.775
|
11.454
|
15.558
|
17.839
|
Bedrijfsresultaat (EBIT)
1 |
3.773
|
13.456
|
11.709
|
12.681
|
3.929
|
7.169
|
10.961
|
12.366
|
Operationele Marge
|
13,32%
|
27,95%
|
23,72%
|
20,99%
|
7,79%
|
12,17%
|
16,05%
|
16,69%
|
Resultaat voor belastingen (EBT)
1 |
2.936
|
13.011
|
10.838
|
11.089
|
2.364
|
5.897
|
9.833
|
11.871
|
Nettowinst (verlies)
1 |
2.553
|
9.836
|
8.275
|
7.901
|
1.606
|
4.315
|
7.231
|
8.818
|
Nettomarge
|
9,01%
|
20,43%
|
16,77%
|
13,08%
|
3,18%
|
7,33%
|
10,59%
|
11,9%
|
WPA
2 |
4,786
|
18,28
|
15,35
|
14,64
|
2,970
|
7,680
|
12,87
|
16,22
|
Free Cash Flow
1 |
1.254
|
491,2
|
342,6
|
37,4
|
-126,2
|
3.653
|
2.397
|
5.000
|
FCF-marge
|
4,43%
|
1,02%
|
0,69%
|
0,06%
|
-0,25%
|
6,2%
|
3,51%
|
6,75%
|
Kasstroomconversie (ebitda)
|
22,21%
|
3,17%
|
2,41%
|
0,23%
|
-
|
31,89%
|
15,41%
|
28,03%
|
Kasstroomconversie (nettowinst)
|
49,12%
|
4,99%
|
4,14%
|
0,47%
|
-
|
84,66%
|
33,15%
|
56,7%
|
Dividend per aandeel
2 |
0,5000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,450
|
1,767
|
1,900
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
28/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
10.288
|
14.248
|
15.389
|
15.759
|
15.448
|
13.809
|
11.818
|
12.244
|
11.949
|
14.397
|
13.502
|
13.870
|
13.939
|
15.122
|
EBITDA
|
2.853
|
3.967
|
4.542
|
4.489
|
4.036
|
2.855
|
1.667
|
1.879
|
1.814
|
2.415
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.213
|
3.310
|
3.834
|
3.671
|
3.191
|
1.985
|
761,7
|
945
|
830,1
|
1.392
|
1.418
|
1.491
|
1.429
|
1.852
|
Operationele Marge
|
21,51%
|
23,23%
|
24,91%
|
23,29%
|
20,66%
|
14,38%
|
6,45%
|
7,72%
|
6,95%
|
9,67%
|
10,5%
|
10,75%
|
10,25%
|
12,25%
|
Resultaat voor belastingen (EBT)
|
2.035
|
3.017
|
3.559
|
3.281
|
2.778
|
1.471
|
405,8
|
538,9
|
346,2
|
1.073
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.550
|
2.305
|
2.513
|
2.328
|
2.030
|
1.030
|
248,5
|
369,5
|
231,4
|
756,1
|
-
|
-
|
-
|
-
|
Nettomarge
|
15,06%
|
16,18%
|
16,33%
|
14,77%
|
13,14%
|
7,46%
|
2,1%
|
3,02%
|
1,94%
|
5,25%
|
-
|
-
|
-
|
-
|
WPA
|
2,850
|
4,280
|
4,660
|
4,320
|
3,760
|
1,900
|
0,4600
|
0,6800
|
0,4300
|
1,400
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/22
|
28/04/22
|
27/07/22
|
21/10/22
|
30/01/23
|
27/04/23
|
27/07/23
|
20/10/23
|
24/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
9.538
|
14.071
|
16.561
|
19.235
|
23.654
|
22.141
|
21.691
|
19.664
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,69
x
|
0,9074
x
|
1,164
x
|
1,208
x
|
3,042
x
|
1,933
x
|
1,394
x
|
1,102
x
|
Free Cash Flow
1 |
1.254
|
491
|
343
|
37,4
|
-126
|
3.653
|
2.397
|
5.000
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
45%
|
27,8%
|
21,4%
|
3,94%
|
9,72%
|
14,7%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
13%
|
10,8%
|
2%
|
5%
|
8%
|
10%
|
Totale activa
1 |
-
|
-
|
63.594
|
73.142
|
80.239
|
86.291
|
90.386
|
88.182
|
Nettoactief per aandeel
2 |
33,10
|
24,20
|
62,20
|
75,00
|
76,00
|
84,40
|
96,40
|
112,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.220
|
6.839
|
8.768
|
9.902
|
6.783
|
7.296
|
6.966
|
7.330
|
Capex/omzet
|
7,84%
|
14,21%
|
17,77%
|
16,39%
|
13,46%
|
12,39%
|
10,2%
|
9,89%
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
28/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
427,4
INR Gemiddelde koersdoel
393,4
INR Spread / Gemiddelde doel -7,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,64% | 2,76 mld. | | +54,61% | 815 mld. | | +44,25% | 654 mld. | | -6,33% | 354 mld. | | +20,62% | 337 mld. | | +10,44% | 302 mld. | | +18,45% | 247 mld. | | +2,09% | 229 mld. | | +13,03% | 219 mld. | | +8,61% | 171 mld. |
Farmaceutische producten - Andere
|