Beurs gesloten -
Deutsche Boerse AG
08:05:16 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,1
EUR
|
0,00%
|
|
-0,70%
|
-6,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.231.932
|
23.085.593
|
23.603.455
|
14.811.995
|
17.368.560
|
15.935.933
|
-
|
-
|
Bedrijfswaarde
2 |
18.713
|
27.976
|
28.433
|
19.535
|
22.202
|
20.702
|
19.385
|
16.859
|
K/w-verhouding
|
427
x
|
12,4
x
|
24,1
x
|
13
x
|
25,7
x
|
8,43
x
|
6,56
x
|
5,37
x
|
Dividendrendement
|
1,04%
|
0,89%
|
0,62%
|
0,81%
|
0,79%
|
1,03%
|
1,93%
|
2,22%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,36
x
|
0,31
x
|
0,18
x
|
0,21
x
|
0,18
x
|
0,17
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,44
x
|
0,38
x
|
0,23
x
|
0,26
x
|
0,23
x
|
0,21
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
3,79
x
|
4,79
x
|
4,17
x
|
2,99
x
|
3,29
x
|
2,87
x
|
2,51
x
|
2,06
x
|
Bedrijfswaarde/FCF
|
11,6
x
|
11,2
x
|
970
x
|
-2.176
x
|
12,5
x
|
6,74
x
|
5,76
x
|
4,74
x
|
FCF Yield
|
8,64%
|
8,96%
|
0,1%
|
-0,05%
|
8%
|
14,8%
|
17,4%
|
21,1%
|
Price to Book
|
0,82
x
|
1,42
x
|
1,3
x
|
0,74
x
|
0,84
x
|
0,77
x
|
0,69
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
180.066
|
180.066
|
180.066
|
180.066
|
180.066
|
180.066
|
-
|
-
|
Referentieprijs
3 |
72.100
|
135.000
|
138.000
|
86.500
|
101.800
|
93.300
|
93.300
|
93.300
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
27/01/23
|
8/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
62.306
|
63.262
|
75.719
|
83.612
|
84.280
|
88.127
|
92.689
|
97.599
|
EBITDA
1 |
4.942
|
5.838
|
6.811
|
6.536
|
6.757
|
7.215
|
7.718
|
8.187
|
Bedrijfsresultaat (EBIT)
1 |
2.436
|
3.195
|
3.848
|
3.488
|
3.548
|
4.031
|
4.527
|
5.008
|
Operationele Marge
|
3,91%
|
5,05%
|
5,08%
|
4,17%
|
4,21%
|
4,57%
|
4,88%
|
5,13%
|
Resultaat voor belastingen (EBT)
1 |
528,6
|
2.456
|
3.476
|
2.396
|
1.870
|
3.482
|
4.144
|
5.033
|
Nettowinst (verlies)
1 |
31,3
|
1.968
|
1.032
|
1.196
|
712,9
|
1.984
|
2.419
|
3.035
|
Nettomarge
|
0,05%
|
3,11%
|
1,36%
|
1,43%
|
0,85%
|
2,25%
|
2,61%
|
3,11%
|
WPA
2 |
169,0
|
10.926
|
5.725
|
6.640
|
3.954
|
11.061
|
14.226
|
17.365
|
Free Cash Flow
3 |
1.617.037
|
2.507.279
|
29.317
|
-8.978
|
1.775.988
|
3.070.088
|
3.366.989
|
3.558.233
|
FCF-marge
|
2.595,31%
|
3.963,33%
|
38,72%
|
-10,74%
|
2.107,24%
|
3.483,71%
|
3.632,55%
|
3.645,76%
|
Kasstroomconversie (ebitda)
|
32.718,31%
|
42.949,77%
|
430,42%
|
-
|
26.283,33%
|
42.551,29%
|
43.623,99%
|
43.461,05%
|
Kasstroomconversie (nettowinst)
|
5.166.252,4%
|
127.382,97%
|
2.841,62%
|
-
|
249.121,62%
|
154.747,16%
|
139.214,39%
|
117.242,3%
|
Dividend per aandeel
2 |
750,0
|
1.200
|
850,0
|
700,0
|
800,0
|
957,6
|
1.805
|
2.068
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
27/01/23
|
8/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
18.787
|
21.009
|
21.111
|
19.472
|
21.171
|
21.858
|
20.418
|
19.999
|
20.714
|
23.157
|
21.096
|
21.181
|
22.008
|
23.566
|
22.814
|
EBITDA
1 |
1.268
|
1.438
|
2.610
|
1.519
|
1.489
|
865,4
|
2.268
|
1.523
|
1.788
|
1.179
|
2.059
|
1.690
|
1.618
|
1.561
|
2.172
|
Bedrijfsresultaat (EBIT)
1 |
540,7
|
677,7
|
1.880
|
791,7
|
746,6
|
69,3
|
1.497
|
892,7
|
996,7
|
312,5
|
1.335
|
933,7
|
990,8
|
704,3
|
1.414
|
Operationele Marge
|
2,88%
|
3,23%
|
8,91%
|
4,07%
|
3,53%
|
0,32%
|
7,33%
|
4,46%
|
4,81%
|
1,35%
|
6,33%
|
4,41%
|
4,5%
|
2,99%
|
6,2%
|
Resultaat voor belastingen (EBT)
1 |
630,9
|
46,9
|
1.923
|
604,2
|
436
|
-566,3
|
933,7
|
386,2
|
649
|
-99
|
978,4
|
734,5
|
905,8
|
635,7
|
1.289
|
Nettowinst (verlies)
1 |
384,9
|
38,6
|
1.227
|
193
|
122,7
|
-346
|
471,3
|
162,1
|
385,4
|
-305,9
|
474,8
|
464,2
|
473,1
|
276,3
|
813,9
|
Nettomarge
|
2,05%
|
0,18%
|
5,81%
|
0,99%
|
0,58%
|
-1,58%
|
2,31%
|
0,81%
|
1,86%
|
-1,32%
|
2,25%
|
2,19%
|
2,15%
|
1,17%
|
3,57%
|
WPA
2 |
2.136
|
214,0
|
6.811
|
1.070
|
682,0
|
-1.923
|
2.616
|
899,0
|
2.139
|
-1.700
|
3.021
|
2.404
|
2.191
|
1.640
|
3.925
|
Dividend per aandeel
2 |
-
|
850,0
|
-
|
-
|
-
|
700,0
|
-
|
-
|
-
|
800,0
|
-
|
-
|
-
|
2.700
|
-
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
7/07/22
|
7/10/22
|
27/01/23
|
7/04/23
|
7/07/23
|
10/10/23
|
8/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.481
|
4.890
|
4.830
|
4.723
|
4.833
|
4.766
|
3.449
|
923
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,311
x
|
0,8377
x
|
0,7091
x
|
0,7225
x
|
0,7153
x
|
0,6605
x
|
0,4469
x
|
0,1128
x
|
Free Cash Flow
2 |
1.617.037
|
2.507.279
|
29.317
|
-8.978
|
1.775.988
|
3.070.088
|
3.366.989
|
3.558.233
|
ROE (netto-inkomsten/eigen vermogen)
|
0,22%
|
12,2%
|
5,48%
|
8,75%
|
5%
|
9,59%
|
10,7%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
0,07%
|
4,44%
|
2,03%
|
2,2%
|
1,23%
|
3,75%
|
4,24%
|
4,48%
|
Totale activa
1 |
44.587
|
44.379
|
50.843
|
54.318
|
57.776
|
52.952
|
57.007
|
67.820
|
Nettoactief per aandeel
3 |
87.977
|
94.776
|
105.784
|
116.599
|
120.728
|
120.996
|
134.823
|
147.658
|
Cashflow per aandeel
3 |
22.649
|
25.693
|
14.857
|
19.080
|
36.305
|
34.630
|
37.873
|
40.663
|
Capex
1 |
2.072
|
2.121
|
2.818
|
3.753
|
4.138
|
3.143
|
3.230
|
3.274
|
Capex/omzet
|
3,33%
|
3,35%
|
3,72%
|
4,49%
|
4,91%
|
3,57%
|
3,49%
|
3,35%
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
27/01/23
|
8/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
93.300
KRW Gemiddelde koersdoel
130.192
KRW Spread / Gemiddelde doel +39,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,48% | 94,15 mld. | | -0,72% | 20,54 mld. | | +25,92% | 6,03 mld. | | +17,93% | 4,25 mld. | | +19,82% | 4,14 mld. | | +5,10% | 3,57 mld. | | -16,16% | 3,56 mld. | | -4,48% | 3,3 mld. | | +8,01% | 2,62 mld. |
Huishoudelijke elektronica - Andere
|