Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
165
JPY
|
+1,85%
|
|
+4,43%
|
-7,82%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
94.318
|
58.887
|
48.759
|
21.217
|
29.951
|
21.119
|
-
|
-
|
Bedrijfswaarde
1 |
85.079
|
56.252
|
42.652
|
13.251
|
21.229
|
21.119
|
21.119
|
21.119
|
K/w-verhouding
|
38,7
x
|
50,5
x
|
-8,26
x
|
17,9
x
|
29,1
x
|
23,6
x
|
21,2
x
|
19,2
x
|
Dividendrendement
|
0,63%
|
1,19%
|
0,98%
|
1,4%
|
1,82%
|
2,61%
|
2,61%
|
2,61%
|
Marktkapitalisatie/omzet
|
2,4
x
|
1,66
x
|
1,36
x
|
0,59
x
|
0,82
x
|
0,6
x
|
0,58
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
1,66
x
|
1,36
x
|
0,59
x
|
0,82
x
|
0,6
x
|
0,58
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
17.596.702
x
|
13.021.917
x
|
-10.450.755
x
|
5.905.940
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-140.606.984
x
|
15.386.523
x
|
222.030.323
x
|
6.874.778
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2,9
x
|
1,74
x
|
1,72
x
|
0,68
x
|
0,92
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
134.165
|
132.927
|
131.782
|
131.782
|
127.995
|
127.995
|
-
|
-
|
Referentieprijs
2 |
703,0
|
443,0
|
370,0
|
161,0
|
234,0
|
165,0
|
165,0
|
165,0
|
Datum van publicatie
|
13/11/19
|
13/11/20
|
11/11/21
|
9/11/22
|
13/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.297
|
35.403
|
35.857
|
35.730
|
36.405
|
35.100
|
36.600
|
37.800
|
EBITDA
|
5.360
|
4.522
|
-4.666
|
3.592
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.110
|
2.498
|
-6.644
|
1.681
|
1.959
|
2.200
|
2.200
|
2.400
|
Operationele Marge
|
10,46%
|
7,05%
|
-18,53%
|
4,7%
|
5,38%
|
6,27%
|
6,01%
|
6,35%
|
Resultaat voor belastingen (EBT)
1 |
3.552
|
2.149
|
-6.857
|
1.396
|
1.634
|
1.900
|
1.900
|
2.100
|
Nettowinst (verlies)
1 |
2.359
|
1.171
|
-5.901
|
1.187
|
1.031
|
900
|
1.000
|
1.100
|
Nettomarge
|
6%
|
3,31%
|
-16,46%
|
3,32%
|
2,83%
|
2,56%
|
2,73%
|
2,91%
|
WPA
2 |
18,15
|
8,770
|
-44,78
|
9,010
|
8,030
|
7,000
|
7,800
|
8,600
|
Free Cash Flow
|
-670,8
|
3.827
|
219,6
|
3.086
|
-
|
-
|
-
|
-
|
FCF-marge
|
-1,71%
|
10,81%
|
0,61%
|
8,64%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
84,63%
|
-
|
85,91%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
326,89%
|
-
|
260%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,400
|
5,290
|
3,620
|
2,250
|
4,260
|
4,300
|
4,300
|
4,300
|
Datum van publicatie
|
13/11/19
|
13/11/20
|
11/11/21
|
9/11/22
|
13/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
19.185
|
17.853
|
8.932
|
-
|
8.511
|
9.529
|
18.040
|
8.646
|
9.044
|
17.690
|
7.583
|
11.585
|
19.168
|
8.826
|
8.411
|
8.190
|
9.610
|
8.550
|
8.750
|
EBITDA
|
-
|
-
|
-8.642
|
-7.473
|
1.053
|
406,3
|
1.459
|
591,4
|
1.542
|
2.133
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.442
|
1.825
|
-9.121
|
-8.469
|
588,9
|
-66,89
|
522
|
109
|
1.050
|
1.159
|
828
|
931
|
1.759
|
733
|
-533
|
-52
|
1.292
|
410
|
550
|
Operationele Marge
|
12,73%
|
10,22%
|
-102,12%
|
-
|
6,92%
|
-0,7%
|
2,89%
|
1,26%
|
11,61%
|
6,55%
|
10,92%
|
8,04%
|
9,18%
|
8,31%
|
-6,34%
|
-0,63%
|
13,44%
|
4,8%
|
6,29%
|
Resultaat voor belastingen (EBT)
|
2.284
|
1.698
|
-9.152
|
-
|
573,5
|
-145,5
|
428
|
57
|
911
|
-
|
743
|
-
|
1.612
|
624
|
-
|
-131
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.480
|
1.052
|
-7.378
|
-6.953
|
365,2
|
-180,2
|
185
|
164
|
838
|
1.002
|
568
|
594
|
1.162
|
341
|
-472
|
-397
|
792
|
230
|
275
|
Nettomarge
|
7,71%
|
5,89%
|
-82,61%
|
-
|
4,29%
|
-1,89%
|
1,03%
|
1,9%
|
9,27%
|
5,66%
|
7,49%
|
5,13%
|
6,06%
|
3,86%
|
-5,61%
|
-4,85%
|
8,24%
|
2,69%
|
3,14%
|
WPA
|
11,03
|
7,980
|
-
|
-
|
2,770
|
-
|
1,410
|
1,240
|
-
|
-
|
4,380
|
-
|
9,010
|
2,680
|
-
|
-3,110
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/20
|
13/05/21
|
11/11/21
|
11/11/21
|
9/02/22
|
11/05/22
|
11/05/22
|
4/08/22
|
9/11/22
|
9/11/22
|
13/02/23
|
11/05/23
|
11/05/23
|
7/08/23
|
13/11/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
9.239
|
2.635
|
6.107
|
7.966
|
8.722
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-671
|
3.827
|
220
|
3.086
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,7%
|
3,5%
|
-19,1%
|
4%
|
3,2%
|
2,7%
|
3%
|
3,2%
|
ROA (netto-inkomsten/totale activa)
|
9,78%
|
4,35%
|
-13,6%
|
2,95%
|
3,27%
|
4,3%
|
4,2%
|
4,5%
|
Totale activa
1 |
24.129
|
26.926
|
43.549
|
40.216
|
31.488
|
20.930
|
23.810
|
24.444
|
Nettoactief per aandeel
|
242,0
|
254,0
|
216,0
|
235,0
|
254,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
28,00
|
23,90
|
-29,80
|
23,50
|
23,40
|
22,70
|
23,40
|
24,20
|
Capex
1 |
555
|
1.057
|
778
|
680
|
519
|
1.200
|
1.200
|
1.200
|
Capex/omzet
|
1,41%
|
2,99%
|
2,17%
|
1,9%
|
1,43%
|
3,42%
|
3,28%
|
3,17%
|
Datum van publicatie
|
13/11/19
|
13/11/20
|
11/11/21
|
9/11/22
|
13/11/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,82% | 134 mln. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 34,11 mld. | | -8,32% | 23,18 mld. |
Internetdiensten - Andere
|