Vertraagde tijd
Japan Exchange
02:18:34 17-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.170
JPY
|
+0,05%
|
|
+1,97%
|
-5,65%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.555
|
6.097
|
3.255
|
3.506
|
3.221
|
Bedrijfswaarde
1 |
5.879
|
5.498
|
2.538
|
2.523
|
2.240
|
K/w-verhouding
|
37,1
x
|
1.216
x
|
36,9
x
|
14,9
x
|
10,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,5
x
|
2,49
x
|
1
x
|
1,16
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
3,14
x
|
2,25
x
|
0,78
x
|
0,83
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
21.772.756
x
|
144.681.816
x
|
17.624.225
x
|
6.571.475
x
|
4.704.890
x
|
Bedrijfswaarde/FCF
|
99.638.034
x
|
-107.015.260
x
|
27.510.985
x
|
8.169.798
x
|
10.779.917
x
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
0%
|
Price to Book
|
8,19
x
|
7,56
x
|
3,62
x
|
3,07
x
|
2,22
x
|
Aantal aandelen (in duizenden)
|
1.334
|
1.340
|
1.342
|
1.343
|
1.344
|
Referentieprijs
2 |
4.915
|
4.550
|
2.425
|
2.610
|
2.397
|
Datum van publicatie
|
23/12/19
|
25/12/20
|
24/12/21
|
26/12/22
|
26/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.825
|
1.872
|
2.444
|
3.242
|
3.029
|
3.374
|
EBITDA
|
-
|
270
|
38
|
144
|
384
|
476
|
Bedrijfsresultaat (EBIT)
1 |
244
|
265
|
34
|
139
|
380
|
462
|
Operationele Marge
|
13,37%
|
14,16%
|
1,39%
|
4,29%
|
12,55%
|
13,69%
|
Resultaat voor belastingen (EBT)
1 |
250
|
260
|
9
|
147
|
379
|
462
|
Nettowinst (verlies)
1 |
176
|
170
|
5
|
88
|
235
|
302
|
Nettomarge
|
9,64%
|
9,08%
|
0,2%
|
2,71%
|
7,76%
|
8,95%
|
WPA
2 |
141,9
|
132,4
|
3,743
|
65,64
|
175,0
|
224,7
|
Free Cash Flow
|
-
|
59
|
-51,38
|
92,25
|
308,9
|
207,8
|
FCF-marge
|
-
|
3,15%
|
-2,1%
|
2,85%
|
10,2%
|
6,16%
|
Kasstroomconversie (ebitda)
|
-
|
21,85%
|
-
|
64,06%
|
80,44%
|
43,64%
|
Kasstroomconversie (nettowinst)
|
-
|
34,71%
|
-
|
104,83%
|
131,44%
|
68,79%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/05/19
|
23/12/19
|
25/12/20
|
24/12/21
|
26/12/22
|
26/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
1.038
|
1.487
|
702
|
1.508
|
787
|
668
|
1.514
|
928
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
56
|
70
|
98
|
234
|
99
|
80
|
200
|
122
|
Operationele Marge
|
5,39%
|
4,71%
|
13,96%
|
15,52%
|
12,58%
|
11,98%
|
13,21%
|
13,15%
|
Resultaat voor belastingen (EBT)
1 |
57
|
76
|
99
|
235
|
100
|
81
|
201
|
122
|
Nettowinst (verlies)
1 |
38
|
43
|
62
|
150
|
63
|
50
|
128
|
78
|
Nettomarge
|
3,66%
|
2,89%
|
8,83%
|
9,95%
|
8,01%
|
7,49%
|
8,45%
|
8,41%
|
WPA
2 |
28,74
|
32,51
|
46,26
|
112,0
|
47,23
|
37,72
|
95,50
|
57,85
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/20
|
13/05/21
|
14/02/22
|
16/05/22
|
15/08/22
|
14/02/23
|
15/05/23
|
14/08/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
300
|
676
|
599
|
717
|
983
|
981
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
59
|
-51,4
|
92,3
|
309
|
208
|
ROE (netto-inkomsten/eigen vermogen)
|
80,7%
|
30,7%
|
0,62%
|
10,3%
|
23%
|
23,3%
|
ROA (netto-inkomsten/totale activa)
|
18,3%
|
14,5%
|
1,35%
|
4,68%
|
12,3%
|
14%
|
Totale activa
1 |
964,3
|
1.171
|
370,7
|
1.880
|
1.908
|
2.161
|
Nettoactief per aandeel
2 |
247,0
|
600,0
|
602,0
|
671,0
|
850,0
|
1.079
|
Cashflow per aandeel
2 |
473,0
|
672,0
|
906,0
|
840,0
|
952,0
|
840,0
|
Capex
|
-
|
1
|
3
|
1
|
1
|
4
|
Capex/omzet
|
-
|
0,05%
|
0,12%
|
0,03%
|
0,03%
|
0,12%
|
Datum van publicatie
|
24/05/19
|
23/12/19
|
25/12/20
|
24/12/21
|
26/12/22
|
26/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,65% | 18,47 mln. | | +28,75% | 459 mld. | | +34,80% | 283 mld. | | +20,68% | 151 mld. | | +11,11% | 93,46 mld. | | +21,51% | 89,76 mld. | | +58,85% | 60,14 mld. | | +9,96% | 43,2 mld. | | +12,69% | 35,03 mld. | | -11,92% | 31,05 mld. |
Internetdiensten - Andere
|