MITSUBISHI HEAVY INDUSTRIES, LTD. Toevoegen aan een lijst
Financiën Mitsubishi Heavy Industries, Ltd. OTC Markets
Aandelen
MHVIY
US6067934041
consumenten goederen conglomeraten
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 25,25 USD | +3,08% |
|
0,00% | 0,00% |
| 12:39 | Edison, Framatome en de universiteit van Milaan gaan samenwerken op het gebied van civiele kernenergie | RE |
| 09:01 | Japanse Nikkei eindigt hoger na beoordeling verkiezingsvooruitzichten VS | RE |
Totale waarde
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 917.961 | 1.159.302 | 1.349.470 | 1.637.734 | 4.867.863 | 6.508.426 | - | - |
| Bedrijfswaarde 1 | 2.007.204 | 2.149.890 | 2.113.486 | 2.482.505 | 5.579.540 | 7.286.280 | 7.161.475 | 6.928.979 |
| K/w-verhouding | 10,5 x | 28,5 x | 11,9 x | 12,6 x | 21,9 x | 23,6 x | 21,1 x | 18,4 x |
| Dividendrendement | 5,49% | 2,17% | 2,49% | 2,67% | 1,38% | 1,21% | 1,39% | 1,6% |
| Marktkapitalisatie/omzet | 0,23 x | 0,31 x | 0,35 x | 0,39 x | 1,05 x | 1,32 x | 1,24 x | 1,16 x |
| Bedrijfswaarde/omzet | 0,5 x | 0,58 x | 0,55 x | 0,59 x | 1,2 x | 1,48 x | 1,36 x | 1,23 x |
| Bedrijfswaarde/EBITDA | 6,82 x | 7,4 x | 7,23 x | 7,5 x | 12,7 x | 13,9 x | 12,3 x | 10,7 x |
| Bedrijfswaarde/FCF | 9,73 x | -7,76 x | 7 x | 70,3 x | 32,7 x | 36,9 x | 33,1 x | 23,5 x |
| FCF Yield | 10,3% | -12,9% | 14,3% | 1,42% | 3,06% | 2,71% | 3,02% | 4,25% |
| Price to Book | 0,75 x | 0,85 x | 0,86 x | 0,94 x | 2,17 x | 2,67 x | 2,44 x | 2,15 x |
| Aantal aandelen (in duizenden) | 3.359.417 | 3.361.269 | 3.356.891 | 3.358.765 | 3.360.623 | 3.360.922 | - | - |
| Referentieprijs 2 | 273,2 | 344,9 | 402,0 | 487,6 | 1.448 | 1.844 | 1.844 | 1.844 |
| Datum van publicatie | 11/05/20 | 10/05/21 | 12/05/22 | 10/05/23 | 8/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.041.376 | 3.699.946 | 3.860.283 | 4.202.797 | 4.657.147 | 4.921.545 | 5.247.055 | 5.616.338 |
| EBITDA 1 | 294.429 | 290.357 | 292.400 | 331.100 | 438.440 | 522.333 | 583.411 | 647.428 |
| Bedrijfsresultaat (EBIT) 1 | 126.162 | 52.099 | 99.184 | 141.379 | 282.541 | 373.900 | 425.991 | 485.000 |
| Operationele Marge | 3,12% | 1,41% | 2,57% | 3,36% | 6,07% | 7,6% | 8,12% | 8,64% |
| Resultaat voor belastingen (EBT) 1 | -32.660 | 49.355 | 173.684 | 191.126 | 315.187 | 384.464 | 427.173 | 489.875 |
| Nettowinst (verlies) 1 | 87.123 | 40.639 | 113.541 | 130.451 | 222.023 | 265.091 | 295.055 | 337.562 |
| Nettomarge | 2,16% | 1,1% | 2,94% | 3,1% | 4,77% | 5,39% | 5,62% | 6,01% |
| WPA 2 | 25,94 | 12,09 | 33,82 | 38,84 | 66,07 | 78,28 | 87,18 | 100,3 |
| Free Cash Flow 1 | 206.273 | -277.197 | 301.869 | 35.313 | 170.700 | 197.476 | 216.252 | 294.611 |
| FCF-marge | 5,1% | -7,49% | 7,82% | 0,84% | 3,67% | 4,01% | 4,12% | 5,25% |
| Kasstroomconversie (ebitda) | 70,06% | - | 103,24% | 10,67% | 38,93% | 37,81% | 37,07% | 45,5% |
| Kasstroomconversie (nettowinst) | 236,76% | - | 265,87% | 27,07% | 76,88% | 74,49% | 73,29% | 87,28% |
| Dividend per aandeel 2 | 15,00 | 7,500 | 10,00 | 13,00 | 20,00 | 22,29 | 25,55 | 29,50 |
| Datum van publicatie | 11/05/20 | 10/05/21 | 12/05/22 | 10/05/23 | 8/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.163.713 | 1.658.625 | - | 1.663.747 | 981.628 | 1.214.908 | - | 871.332 | 1.003.935 | 1.875.267 | 1.062.779 | 1.264.751 | - | 983.980 | 1.085.292 | 2.069.272 | 1.191.394 | 1.396.480 | 1.042.675 | 1.165.250 | 2.229.700 | 1.228.800 | 1.528.525 | 2.817.300 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | -15.094 | - | 26.211 | 29.872 | 43.101 | - | 255 | 32.151 | 32.406 | 43.172 | 65.801 | - | 36.447 | 45.734 | 82.181 | 90.676 | 90.916 | 61.967 | 94.833 | 145.400 | 98.467 | 127.433 | 221.700 |
| Operationele Marge | - | -0,91% | - | 1,58% | 3,04% | 3,55% | - | 0,03% | 3,2% | 1,73% | 4,06% | 5,2% | - | 3,7% | 4,21% | 3,97% | 7,61% | 6,51% | 5,94% | 8,14% | 6,52% | 8,01% | 8,34% | 7,87% |
| Resultaat voor belastingen (EBT) 1 | -93.520 | -72.849 | - | 26.534 | 61.034 | 86.116 | - | 35.560 | 55.831 | 91.391 | 22.271 | 77.464 | - | 75.701 | 58.013 | 133.714 | 73.884 | 107.588 | 66.500 | 94.333 | - | 90.667 | 135.167 | - |
| Nettowinst (verlies) 1 | 57.886 | -57.081 | - | 12.081 | 37.938 | 63.522 | - | 19.193 | 34.939 | 54.132 | 12.309 | 64.010 | - | 53.187 | 38.757 | 91.944 | 46.106 | 83.973 | 43.167 | 64.667 | - | 63.500 | 96.333 | - |
| Nettomarge | 2,68% | -3,44% | - | 0,73% | 3,86% | 5,23% | - | 2,2% | 3,48% | 2,89% | 1,16% | 5,06% | - | 5,41% | 3,57% | 4,44% | 3,87% | 6,01% | 4,14% | 5,55% | - | 5,17% | 6,3% | - |
| WPA 2 | - | -16,99 | - | 3,599 | 11,30 | 18,92 | - | 5,716 | 10,40 | 16,12 | 3,664 | 19,06 | - | 15,83 | 11,53 | 27,36 | 13,72 | 24,99 | 13,70 | 20,20 | - | 20,40 | 38,10 | - |
| Dividend per aandeel | 7,500 | - | 7,500 | 4,500 | - | - | 5,500 | - | - | 6,000 | - | - | 7,000 | - | - | 8,000 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11/05/20 | 30/10/20 | 10/05/21 | 29/10/21 | 7/02/22 | 12/05/22 | 12/05/22 | 5/08/22 | 1/11/22 | 1/11/22 | 7/02/23 | 10/05/23 | 10/05/23 | 4/08/23 | 6/11/23 | 6/11/23 | 6/02/24 | 8/05/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.089.243 | 990.588 | 764.016 | 844.771 | 711.677 | 777.854 | 653.049 | 420.553 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,7 x | 3,412 x | 2,613 x | 2,551 x | 1,623 x | 1,489 x | 1,119 x | 0,6496 x |
| Free Cash Flow 1 | 206.273 | -277.197 | 301.869 | 35.313 | 170.700 | 197.476 | 216.252 | 294.611 |
| ROE (netto-inkomsten/eigen vermogen) | 6,6% | 3,1% | 7,7% | 7,9% | 6,55% | 11,6% | 12,1% | 12,3% |
| ROA (netto-inkomsten/totale activa) | -0,64% | 1,01% | 3,5% | 3,61% | 2,22% | 3,94% | 4,37% | 4,76% |
| Totale activa 1 | -13.509.117 | 4.033.207 | 3.244.770 | 3.614.442 | 9.983.049 | 6.728.196 | 6.759.043 | 7.091.649 |
| Nettoactief per aandeel 2 | 363,0 | 406,0 | 470,0 | 518,0 | 668,0 | 691,0 | 757,0 | 859,0 |
| Cashflow per aandeel 2 | 122,0 | 83,00 | 74,30 | 83,10 | 112,0 | 117,0 | 124,0 | 139,0 |
| Capex 1 | 246.291 | 146.212 | 129.256 | 131.905 | 160.486 | 176.097 | 180.081 | 179.097 |
| Capex/omzet | 6,09% | 3,95% | 3,35% | 3,14% | 3,45% | 3,58% | 3,43% | 3,19% |
| Datum van publicatie | 11/05/20 | 10/05/21 | 12/05/22 | 10/05/23 | 8/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
11
Laatste slotkoers
1.844
JPY
Gemiddelde koersdoel
1.673
JPY
Spread / Gemiddelde doel
-9,23%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +21,59% | 937 mld. | |
| +2,43% | 245 mld. | |
| +25,35% | 175 mld. | |
| +3,99% | 140 mld. | |
| +86,14% | 109 mld. | |
| -3,85% | 73,62 mld. | |
| -5,72% | 56,84 mld. | |
| +42,62% | 36,73 mld. | |
| +17,39% | 31,27 mld. |
- Beurs
- Aandelen
- Koers 7011
- Koers MHVIY
- Financiën Mitsubishi Heavy Industries, Ltd.
