Vertraagde tijd
Japan Exchange
08:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
525
JPY
|
-0,76%
|
|
-2,60%
|
+5,85%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
16.044
|
22.607
|
17.655
|
21.374
|
21.364
|
21.453
|
Bedrijfswaarde
1 |
19.597
|
24.776
|
19.793
|
18.385
|
17.910
|
17.656
|
K/w-verhouding
|
-16,1
x
|
25
x
|
34,3
x
|
11,6
x
|
12,5
x
|
10,7
x
|
Dividendrendement
|
1,89%
|
3,37%
|
2,79%
|
3,77%
|
3,99%
|
4,18%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,25
x
|
0,2
x
|
0,39
x
|
0,39
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,28
x
|
0,22
x
|
0,33
x
|
0,33
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
5,08
x
|
6,03
x
|
4,81
x
|
4,41
x
|
4,5
x
|
3,99
x
|
Bedrijfswaarde/FCF
|
19,4
x
|
-10,7
x
|
8,33
x
|
5,04
x
|
9,59
x
|
12,7
x
|
FCF Yield
|
5,15%
|
-9,34%
|
12%
|
19,8%
|
10,4%
|
7,87%
|
Price to Book
|
1,14
x
|
1,12
x
|
0,89
x
|
1
x
|
0,97
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
33.636
|
44.811
|
44.810
|
44.810
|
44.883
|
44.881
|
Referentieprijs
2 |
477,0
|
504,5
|
394,0
|
477,0
|
476,0
|
478,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
89.818
|
89.111
|
88.222
|
55.513
|
54.924
|
57.068
|
EBITDA
1 |
3.856
|
4.112
|
4.114
|
4.168
|
3.978
|
4.421
|
Bedrijfsresultaat (EBIT)
1 |
1.515
|
2.011
|
2.119
|
2.782
|
2.762
|
3.233
|
Operationele Marge
|
1,69%
|
2,26%
|
2,4%
|
5,01%
|
5,03%
|
5,67%
|
Resultaat voor belastingen (EBT)
1 |
553
|
1.912
|
1.409
|
2.147
|
2.735
|
3.204
|
Nettowinst (verlies)
1 |
-994
|
798
|
514
|
1.837
|
1.708
|
2.002
|
Nettomarge
|
-1,11%
|
0,9%
|
0,58%
|
3,31%
|
3,11%
|
3,51%
|
WPA
2 |
-29,57
|
20,15
|
11,47
|
41,00
|
38,08
|
44,57
|
Free Cash Flow
1 |
1.009
|
-2.315
|
2.375
|
3.647
|
1.867
|
1.389
|
FCF-marge
|
1,12%
|
-2,6%
|
2,69%
|
6,57%
|
3,4%
|
2,43%
|
Kasstroomconversie (ebitda)
|
26,18%
|
-
|
57,72%
|
87,5%
|
46,93%
|
31,41%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
462,01%
|
198,53%
|
109,3%
|
69,37%
|
Dividend per aandeel
2 |
9,000
|
17,00
|
11,00
|
18,00
|
19,00
|
20,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
41.690
|
27.008
|
26.202
|
13.728
|
11.702
|
26.097
|
14.827
|
11.941
|
25.828
|
13.907
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-229
|
825
|
1.033
|
856
|
-243
|
552
|
975
|
-162
|
609
|
866
|
Operationele Marge
|
-0,55%
|
3,05%
|
3,94%
|
6,24%
|
-2,08%
|
2,12%
|
6,58%
|
-1,36%
|
2,36%
|
6,23%
|
Resultaat voor belastingen (EBT)
1 |
-299
|
1.117
|
1.078
|
859
|
-231
|
571
|
972
|
-161
|
685
|
858
|
Nettowinst (verlies)
1 |
-700
|
1.149
|
613
|
540
|
-260
|
254
|
587
|
-244
|
280
|
544
|
Nettomarge
|
-1,68%
|
4,25%
|
2,34%
|
3,93%
|
-2,22%
|
0,97%
|
3,96%
|
-2,04%
|
1,08%
|
3,91%
|
WPA
2 |
-15,62
|
25,66
|
13,68
|
12,04
|
-5,800
|
5,670
|
13,08
|
-5,555
|
6,465
|
12,58
|
Dividend per aandeel
|
4,500
|
4,500
|
4,500
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
8/11/19
|
9/11/20
|
5/11/21
|
8/02/22
|
5/08/22
|
8/11/22
|
9/02/23
|
4/08/23
|
8/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.553
|
2.169
|
2.138
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.989
|
3.454
|
3.797
|
Hefboom (schuld/ebitda)
|
0,9214
x
|
0,5275
x
|
0,5197
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.009
|
-2.315
|
2.375
|
3.647
|
1.867
|
1.389
|
ROE (netto-inkomsten/eigen vermogen)
|
-6,71%
|
4,66%
|
2,57%
|
8,95%
|
7,93%
|
8,83%
|
ROA (netto-inkomsten/totale activa)
|
2,21%
|
2,74%
|
2,76%
|
3,98%
|
4,29%
|
5,15%
|
Totale activa
1 |
-45.008
|
29.167
|
18.641
|
46.106
|
39.860
|
38.869
|
Nettoactief per aandeel
2 |
420,0
|
450,0
|
441,0
|
475,0
|
492,0
|
516,0
|
Cashflow per aandeel
2 |
216,0
|
205,0
|
206,0
|
319,0
|
274,0
|
245,0
|
Capex
1 |
645
|
329
|
461
|
260
|
207
|
194
|
Capex/omzet
|
0,72%
|
0,37%
|
0,52%
|
0,47%
|
0,38%
|
0,34%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,85% | 147 mln. | | -0,76% | 51,89 mld. | | +14,89% | 25,68 mld. | | -3,32% | 16,97 mld. | | +14,14% | 14,9 mld. | | +27,57% | 14,05 mld. | | +42,47% | 7,6 mld. | | +13,48% | 7,09 mld. | | +1,26% | 6,6 mld. | | +12,65% | 6,55 mld. |
Homebuilding - Andere
|