Vertraagde tijd
Japan Exchange
02:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.500
JPY
|
+0,93%
|
|
+2,52%
|
+20,15%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.872
|
5.502
|
4.766
|
5.239
|
5.614
|
5.285
|
Bedrijfswaarde
1 |
4.612
|
4.001
|
3.871
|
4.012
|
4.676
|
7.970
|
K/w-verhouding
|
8,35
x
|
6,37
x
|
5,38
x
|
10,5
x
|
3,97
x
|
3,32
x
|
Dividendrendement
|
1,65%
|
2,11%
|
2,43%
|
2,77%
|
3,44%
|
-
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,29
x
|
0,24
x
|
0,27
x
|
0,26
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,21
x
|
0,2
x
|
0,21
x
|
0,21
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
2,82
x
|
1,95
x
|
1,76
x
|
1,84
x
|
1,72
x
|
5,16
x
|
Bedrijfswaarde/FCF
|
11,1
x
|
6,32
x
|
-6,16
x
|
16,6
x
|
-8,72
x
|
-2,34
x
|
FCF Yield
|
8,99%
|
15,8%
|
-16,2%
|
6,02%
|
-11,5%
|
-42,7%
|
Price to Book
|
0,33
x
|
0,3
x
|
0,24
x
|
0,27
x
|
0,27
x
|
0,24
x
|
Aantal aandelen (in duizenden)
|
967
|
967
|
967
|
967
|
966
|
966
|
Referentieprijs
2 |
6.070
|
5.690
|
4.930
|
5.420
|
5.810
|
5.470
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
17.970
|
19.280
|
19.731
|
19.407
|
21.934
|
23.061
|
EBITDA
1 |
1.634
|
2.051
|
2.203
|
2.181
|
2.713
|
1.544
|
Bedrijfsresultaat (EBIT)
1 |
1.137
|
1.568
|
1.724
|
1.643
|
2.166
|
906
|
Operationele Marge
|
6,33%
|
8,13%
|
8,74%
|
8,47%
|
9,88%
|
3,93%
|
Resultaat voor belastingen (EBT)
1 |
1.354
|
1.647
|
1.636
|
1.308
|
2.542
|
1.028
|
Nettowinst (verlies)
1 |
703
|
864
|
886
|
501
|
1.414
|
1.590
|
Nettomarge
|
3,91%
|
4,48%
|
4,49%
|
2,58%
|
6,45%
|
6,89%
|
WPA
2 |
727,0
|
893,5
|
917,2
|
518,6
|
1.464
|
1.646
|
Free Cash Flow
1 |
414,5
|
632,8
|
-628,8
|
241,4
|
-536,2
|
-3.402
|
FCF-marge
|
2,31%
|
3,28%
|
-3,19%
|
1,24%
|
-2,44%
|
-14,75%
|
Kasstroomconversie (ebitda)
|
25,37%
|
30,85%
|
-
|
11,07%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
58,96%
|
73,23%
|
-
|
48,18%
|
-
|
-
|
Dividend per aandeel
2 |
100,0
|
120,0
|
120,0
|
150,0
|
200,0
|
-
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.781
|
9.950
|
9.220
|
10.489
|
5.663
|
5.897
|
11.474
|
5.857
|
5.762
|
11.758
|
6.244
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
939
|
785
|
779
|
1.135
|
679
|
445
|
659
|
316
|
305
|
403
|
314
|
Operationele Marge
|
9,6%
|
7,89%
|
8,45%
|
10,82%
|
11,99%
|
7,55%
|
5,74%
|
5,4%
|
5,29%
|
3,43%
|
5,03%
|
Resultaat voor belastingen (EBT)
1 |
893
|
-
|
930
|
1.150
|
947
|
549
|
750
|
295
|
823
|
999
|
436
|
Nettowinst (verlies)
1 |
514
|
-
|
480
|
651
|
590
|
210
|
232
|
1.541
|
515
|
491
|
203
|
Nettomarge
|
5,26%
|
-
|
5,21%
|
6,21%
|
10,42%
|
3,56%
|
2,02%
|
26,31%
|
8,94%
|
4,18%
|
3,25%
|
WPA
2 |
532,6
|
-
|
496,7
|
674,0
|
610,8
|
217,3
|
240,4
|
1.595
|
532,2
|
508,0
|
209,9
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
14/05/20
|
9/11/20
|
10/11/21
|
10/02/22
|
8/08/22
|
9/11/22
|
9/02/23
|
8/08/23
|
8/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
2.685
|
Nettokaspositie
1 |
1.260
|
1.501
|
895
|
1.227
|
938
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,739
x
|
Free Cash Flow
1 |
415
|
633
|
-629
|
241
|
-536
|
-3.403
|
ROE (netto-inkomsten/eigen vermogen)
|
4%
|
4,75%
|
4,66%
|
2,57%
|
7,02%
|
7,41%
|
ROA (netto-inkomsten/totale activa)
|
3,28%
|
4,5%
|
4,76%
|
4,34%
|
5,24%
|
1,92%
|
Totale activa
1 |
21.402
|
19.206
|
18.633
|
11.545
|
26.996
|
82.851
|
Nettoactief per aandeel
2 |
18.463
|
19.183
|
20.178
|
20.172
|
21.579
|
23.206
|
Cashflow per aandeel
2 |
2.133
|
2.061
|
1.637
|
2.408
|
3.447
|
3.085
|
Capex
1 |
307
|
450
|
1.043
|
1.172
|
1.994
|
1.435
|
Capex/omzet
|
1,71%
|
2,33%
|
5,29%
|
6,04%
|
9,09%
|
6,22%
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
26/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,15% | 38,31 mln. | | +16,17% | 42,01 mld. | | +3,00% | 31,89 mld. | | +30,86% | 19,41 mld. | | -19,50% | 16,4 mld. | | -3,28% | 14,29 mld. | | -16,89% | 7,91 mld. | | -14,31% | 7,71 mld. | | -17,04% | 6,92 mld. | | +0,69% | 6,91 mld. |
Bouwmaterialen & Inrichtingen - Andere
|