OPTIM CORPORATION Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 788 JPY | -0,38% |
|
-13,02% | -4,60% |
| 2023 | CFO VAN JPMORGAN ZEGT DAT VOORUITZICHTEN VOOR INVESTMENT BANKING IETS OPTIMISTISCHER... | RE |
| 2023 | OPTiM Corporation (TSE:3694) heeft Yuras overgenomen. | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 110.221 | 163.635 | 56.481 | 51.033 | 43.559 | - | - |
| Bedrijfswaarde 1 | 108.958 | 162.199 | 56.016 | 49.907 | 57.050 | 43.559 | 43.559 |
| K/w-verhouding | 940 x | 132 x | 59,9 x | 53 x | 48,7 x | 30,1 x | 26,4 x |
| Dividendrendement | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 16,4 x | 21,8 x | 6,8 x | 5,5 x | 5,57 x | 3,79 x | 3,43 x |
| Bedrijfswaarde/omzet | 16,4 x | 21,8 x | 6,8 x | 5,5 x | 5,57 x | 3,79 x | 3,43 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 461.174.067 x | 127.441.534 x | 116.938.874 x | 23.758.504 x | - | - | - |
| FCF Yield | 0% | 0% | 0% | 0% | - | - | - |
| Price to Book | 36,3 x | 38,4 x | 11 x | 8,37 x | 7,87 x | - | - |
| Aantal aandelen (in duizenden) | 55.028 | 55.040 | 55.050 | 55.052 | 55.068 | - | - |
| Referentieprijs 2 | 2.003 | 2.973 | 1.026 | 927,0 | 791,0 | 791,0 | 791,0 |
| Datum van publicatie | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | 15/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.728 | 7.517 | 8.310 | 9.277 | 10.243 | 11.500 | 12.700 |
| EBITDA | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 256 | 1.808 | 1.534 | 1.750 | 1.940 | 2.300 | 2.600 |
| Operationele Marge | 3,8% | 24,05% | 18,46% | 18,86% | 18,94% | 20% | 20,47% |
| Resultaat voor belastingen (EBT) | 259 | 1.984 | 1.485 | 1.612 | 1.863 | - | - |
| Nettowinst (verlies) 1 | 117 | 1.237 | 943 | 962 | 1.171 | 1.450 | 1.650 |
| Nettomarge | 1,74% | 16,46% | 11,35% | 10,37% | 11,43% | 12,61% | 12,99% |
| WPA 2 | 2,130 | 22,49 | 17,14 | 17,49 | 21,28 | 26,30 | 30,00 |
| Free Cash Flow | 239 | 1.284 | 483 | 2.148 | - | - | - |
| FCF-marge | 3,55% | 17,08% | 5,81% | 23,15% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 204,27% | 103,8% | 51,22% | 223,28% | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - |
| Datum van publicatie | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | 15/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.935 | 3.051 | 1.838 | 3.521 | 1.867 | 2.922 | 1.945 | 2.206 | 4.151 | 2.173 | 2.953 | 2.020 | 2.364 | 4.384 | 2.672 | 3.187 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 18 | 325 | 331 | 571 | 253 | 710 | 192 | 381 | 573 | 224 | 953 | 312 | 450 | 762 | 561 | 617 |
| Operationele Marge | 0,61% | 10,65% | 18,01% | 16,22% | 13,55% | 24,3% | 9,87% | 17,27% | 13,8% | 10,31% | 32,27% | 15,45% | 19,04% | 17,38% | 21% | 19,36% |
| Resultaat voor belastingen (EBT) | 11 | 514 | - | 516 | 218 | - | 148 | - | 508 | 183 | - | 262 | - | 671 | 529 | - |
| Nettowinst (verlies) 1 | -32 | 321 | 184 | 319 | 117 | 507 | 68 | 230 | 298 | 101 | 563 | 148 | 246 | 394 | 314 | 463 |
| Nettomarge | -1,09% | 10,52% | 10,01% | 9,06% | 6,27% | 17,35% | 3,5% | 10,43% | 7,18% | 4,65% | 19,07% | 7,33% | 10,41% | 8,99% | 11,75% | 14,53% |
| WPA | -0,5900 | 5,840 | - | 5,810 | 2,120 | - | 1,240 | - | 5,430 | 1,830 | - | 2,710 | - | 7,160 | 5,700 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 12/11/21 | 14/02/22 | 13/05/22 | 12/08/22 | 14/11/22 | 14/11/22 | 14/02/23 | 15/05/23 | 14/08/23 | 14/11/23 | 14/11/23 | 14/02/24 | 15/05/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - |
| Nettokaspositie | 1.263 | 1.436 | 465 | 1.126 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
| Free Cash Flow | 239 | 1.284 | 483 | 2.148 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 4% | 34,2% | 20% | 17,1% | 17,6% | - | - |
| ROA (netto-inkomsten/totale activa) | - | 36,9% | 21,8% | 20,9% | 20,7% | - | - |
| Totale activa 1 | - | 3.356 | 4.329 | 4.594 | 5.646 | - | - |
| Nettoactief per aandeel | 55,20 | 77,40 | 93,70 | 111,0 | 132,0 | - | - |
| Cashflow per aandeel | 4,330 | 25,40 | 26,10 | 28,70 | 36,30 | - | - |
| Capex | 191 | 39 | 215 | 165 | - | - | - |
| Capex/omzet | 2,84% | 0,52% | 2,59% | 1,78% | - | - | - |
| Datum van publicatie | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | 15/05/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -4,60% | 310 mln. | |
| +11,94% | 3.144 mld. | |
| +10,56% | 88,51 mld. | |
| +6,08% | 79,76 mld. | |
| -14,73% | 54,56 mld. | |
| +26,21% | 48,26 mld. | |
| -23,40% | 47,95 mld. | |
| +29,50% | 44,14 mld. | |
| +76,40% | 39,42 mld. | |
| -9,24% | 25,26 mld. |
- Beurs
- Aandelen
- Koers 3694
- Financiën OPTiM Corporation
