Vertraagde tijd
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
868
JPY
|
-1,70%
|
|
+4,83%
|
+18,26%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.732
|
9.568
|
16.021
|
12.257
|
13.161
|
11.473
|
-
|
-
|
Bedrijfswaarde
1 |
8.044
|
7.548
|
13.337
|
9.050
|
10.203
|
10.993
|
11.473
|
11.473
|
K/w-verhouding
|
16,8
x
|
12,6
x
|
18,6
x
|
12,2
x
|
12
x
|
10,6
x
|
9,76
x
|
8,52
x
|
Dividendrendement
|
1,71%
|
2,43%
|
1,47%
|
2,55%
|
2,73%
|
3,43%
|
3,06%
|
3,4%
|
Marktkapitalisatie/omzet
|
2,5
x
|
2,29
x
|
3,98
x
|
2,72
x
|
2,7
x
|
2,29
x
|
2,22
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
2,5
x
|
2,29
x
|
3,98
x
|
2,72
x
|
2,7
x
|
2,29
x
|
2,22
x
|
2,07
x
|
Bedrijfswaarde/EBITDA
|
-
|
7.876.899
x
|
13.524.037
x
|
7.483.147
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
11.489.996
x
|
13.003.764
x
|
17.970.809
x
|
11.928.297
x
|
15.780.077
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3,67
x
|
3,22
x
|
4,4
x
|
2,98
x
|
2,83
x
|
2,12
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
13.903
|
13.669
|
13.823
|
13.573
|
13.294
|
12.994
|
-
|
-
|
Referentieprijs
2 |
700,0
|
700,0
|
1.159
|
903,0
|
990,0
|
883,0
|
883,0
|
883,0
|
Datum van publicatie
|
9/05/19
|
11/05/20
|
11/05/21
|
10/05/22
|
10/05/23
|
8/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.891
|
4.172
|
4.030
|
4.502
|
4.875
|
4.800
|
5.160
|
5.530
|
EBITDA
|
-
|
1.215
|
1.185
|
1.638
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
883
|
1.091
|
1.058
|
1.520
|
1.765
|
1.556
|
1.800
|
2.050
|
Operationele Marge
|
22,69%
|
26,15%
|
26,25%
|
33,76%
|
36,21%
|
32,42%
|
34,88%
|
37,07%
|
Resultaat voor belastingen (EBT)
|
878
|
1.159
|
1.297
|
1.538
|
1.699
|
1.587
|
-
|
-
|
Nettowinst (verlies)
1 |
577
|
765
|
860
|
1.011
|
1.106
|
1.055
|
1.180
|
1.350
|
Nettomarge
|
14,83%
|
18,34%
|
21,34%
|
22,46%
|
22,69%
|
21,98%
|
22,87%
|
24,41%
|
WPA
2 |
41,56
|
55,68
|
62,23
|
74,20
|
82,48
|
79,99
|
90,50
|
103,6
|
Free Cash Flow
|
847
|
735,8
|
891,5
|
1.028
|
834
|
-
|
-
|
-
|
FCF-marge
|
21,77%
|
17,64%
|
22,12%
|
22,82%
|
17,11%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
60,57%
|
75,26%
|
62,73%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
146,79%
|
96,18%
|
103,66%
|
101,64%
|
75,41%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
12,00
|
17,00
|
17,00
|
23,00
|
27,00
|
29,00
|
27,00
|
30,00
|
Datum van publicatie
|
9/05/19
|
11/05/20
|
11/05/21
|
10/05/22
|
10/05/23
|
8/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.106
|
1.958
|
1.124
|
2.227
|
1.079
|
1.196
|
1.175
|
1.196
|
2.371
|
1.244
|
1.260
|
1.114
|
1.133
|
2.246
|
1.226
|
1.328
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
563
|
486
|
346
|
702
|
366
|
452
|
410
|
440
|
850
|
484
|
431
|
329
|
324,6
|
653
|
432,1
|
470,9
|
Operationele Marge
|
26,73%
|
24,82%
|
30,78%
|
31,52%
|
33,92%
|
37,79%
|
34,89%
|
36,79%
|
35,85%
|
38,91%
|
34,21%
|
29,53%
|
28,66%
|
29,07%
|
35,25%
|
35,46%
|
Resultaat voor belastingen (EBT)
|
552
|
731
|
-
|
727
|
363
|
-
|
400
|
-
|
835
|
432
|
-
|
371
|
-
|
713
|
401
|
-
|
Nettowinst (verlies)
1 |
352
|
488
|
223
|
478
|
238
|
295
|
260
|
285
|
545
|
281
|
280
|
238
|
230,1
|
468
|
262,8
|
324,2
|
Nettomarge
|
16,71%
|
24,92%
|
19,84%
|
21,46%
|
22,06%
|
24,67%
|
22,13%
|
23,83%
|
22,99%
|
22,59%
|
22,22%
|
21,36%
|
20,32%
|
20,84%
|
21,44%
|
24,41%
|
WPA
|
25,58
|
35,37
|
-
|
34,94
|
17,53
|
-
|
19,20
|
-
|
40,30
|
21,09
|
-
|
17,95
|
-
|
35,21
|
19,95
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/19
|
5/11/20
|
5/11/21
|
5/11/21
|
4/02/22
|
10/05/22
|
5/08/22
|
4/11/22
|
4/11/22
|
3/02/23
|
10/05/23
|
4/08/23
|
6/11/23
|
6/11/23
|
2/02/24
|
8/05/24
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.688
|
2.020
|
2.684
|
3.207
|
2.958
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
847
|
736
|
892
|
1.028
|
834
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24,1%
|
27,1%
|
25,9%
|
26,1%
|
25,2%
|
21,4%
|
19,1%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
27,1%
|
31,5%
|
25,3%
|
32%
|
32,2%
|
27,5%
|
25,5%
|
25,4%
|
Totale activa
1 |
2.132
|
2.427
|
3.403
|
3.155
|
3.431
|
3.839
|
4.627
|
5.315
|
Nettoactief per aandeel
|
191,0
|
218,0
|
263,0
|
303,0
|
350,0
|
399,0
|
-
|
-
|
Cashflow per aandeel
2 |
50,30
|
64,70
|
71,20
|
82,40
|
89,60
|
87,10
|
98,20
|
112,0
|
Capex
1 |
61
|
110
|
46,5
|
62,8
|
65
|
90
|
100
|
110
|
Capex/omzet
|
1,57%
|
2,64%
|
1,15%
|
1,39%
|
1,33%
|
1,88%
|
1,94%
|
1,99%
|
Datum van publicatie
|
9/05/19
|
11/05/20
|
11/05/21
|
10/05/22
|
10/05/23
|
8/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,26% | 73,45 mln. | | +30,31% | 449 mld. | | +26,64% | 266 mld. | | +7,23% | 138 mld. | | +9,54% | 94,67 mld. | | +28,78% | 92,57 mld. | | +54,17% | 57,67 mld. | | +17,82% | 47,64 mld. | | +1,36% | 36,17 mld. | | +23,11% | 37,06 mld. |
Internetdiensten - Andere
|