slotkoers
Korea S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76.300
KRW
|
+1,06%
|
|
+3,25%
|
+94,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
666.699
|
782.951
|
872.592
|
919.125
|
1.070.720
|
2.084.079
|
-
|
-
|
Bedrijfswaarde
2 |
1.410
|
1.117
|
1.683
|
1.755
|
1.071
|
2.386
|
2.593
|
2.338
|
K/w-verhouding
|
37,8
x
|
10,9
x
|
3,59
x
|
5,04
x
|
6,84
x
|
9
x
|
9,3
x
|
9,04
x
|
Dividendrendement
|
2,52%
|
1,43%
|
3,21%
|
2,97%
|
-
|
1,57%
|
1,57%
|
1,64%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,3
x
|
0,25
x
|
0,21
x
|
0,26
x
|
0,45
x
|
0,43
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,43
x
|
0,48
x
|
0,4
x
|
0,26
x
|
0,52
x
|
0,53
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
5,04
x
|
4,09
x
|
5,2
x
|
3,61
x
|
5,49
x
|
6,11
x
|
5,35
x
|
Bedrijfswaarde/FCF
|
10
x
|
17,3
x
|
-15,2
x
|
88,7
x
|
-
|
54,8
x
|
13,2
x
|
14,7
x
|
FCF Yield
|
9,96%
|
5,77%
|
-6,56%
|
1,13%
|
-
|
1,82%
|
7,56%
|
6,82%
|
Price to Book
|
0,48
x
|
0,54
x
|
0,6
x
|
0,5
x
|
-
|
0,99
x
|
0,91
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
28.013
|
28.013
|
28.013
|
27.314
|
27.314
|
27.314
|
-
|
-
|
Referentieprijs
3 |
23.800
|
27.950
|
31.150
|
33.650
|
39.200
|
76.300
|
76.300
|
76.300
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.451
|
2.594
|
3.509
|
4.373
|
4.125
|
4.584
|
4.859
|
4.963
|
EBITDA
1 |
140,7
|
221,9
|
411,8
|
337,5
|
296,8
|
434,5
|
424,3
|
436,9
|
Bedrijfsresultaat (EBIT)
1 |
41,15
|
121,2
|
314,1
|
242,8
|
230,1
|
339,8
|
321,6
|
328,5
|
Operationele Marge
|
1,68%
|
4,67%
|
8,95%
|
5,55%
|
5,58%
|
7,41%
|
6,62%
|
6,62%
|
Resultaat voor belastingen (EBT)
1 |
26,35
|
98,97
|
306,8
|
230,9
|
202,6
|
323,5
|
303,9
|
317,3
|
Nettowinst (verlies)
1 |
17,62
|
71,9
|
231,7
|
182,9
|
158,9
|
242,4
|
229,3
|
236,5
|
Nettomarge
|
0,72%
|
2,77%
|
6,6%
|
4,18%
|
3,85%
|
5,29%
|
4,72%
|
4,77%
|
WPA
2 |
629,0
|
2.567
|
8.686
|
6.678
|
5.727
|
8.480
|
8.208
|
8.440
|
Free Cash Flow
3 |
140.448
|
64.487
|
-110.467
|
19.782
|
-
|
43.500
|
196.000
|
159.500
|
FCF-marge
|
5.729,53%
|
2.486,35%
|
-3.147,65%
|
452,36%
|
-
|
948,99%
|
4.033,61%
|
3.214,06%
|
Kasstroomconversie (ebitda)
|
99.833,37%
|
29.058,85%
|
-
|
5.860,78%
|
-
|
10.011,84%
|
46.191,55%
|
36.506,02%
|
Kasstroomconversie (nettowinst)
|
797.186,54%
|
89.694,7%
|
-
|
10.817,22%
|
-
|
17.947,66%
|
85.494,11%
|
67.441,86%
|
Dividend per aandeel
2 |
600,0
|
400,0
|
1.000
|
1.000
|
-
|
1.200
|
1.200
|
1.250
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
884,8
|
976,1
|
1.051
|
1.161
|
1.028
|
1.133
|
1.045
|
1.036
|
930,8
|
1.114
|
963,5
|
1.266
|
1.109
|
1.309
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
80,82
|
64,38
|
69,27
|
89,62
|
29,92
|
53,99
|
84,85
|
53,88
|
31,9
|
59,47
|
54,23
|
118,3
|
69,98
|
95,98
|
Operationele Marge
|
9,13%
|
6,6%
|
6,59%
|
7,72%
|
2,91%
|
4,77%
|
8,12%
|
5,2%
|
3,43%
|
5,34%
|
5,63%
|
9,35%
|
6,31%
|
7,33%
|
Resultaat voor belastingen (EBT)
1 |
85,99
|
58,79
|
64,29
|
103,4
|
37,78
|
25,43
|
70,66
|
53,26
|
27,06
|
51,57
|
50,08
|
105,7
|
59,3
|
104,4
|
Nettowinst (verlies)
1 |
61,42
|
44,12
|
43,41
|
67,67
|
23,33
|
48,46
|
54,23
|
44,94
|
20,51
|
39,22
|
32,62
|
85,2
|
49,88
|
74,44
|
Nettomarge
|
6,94%
|
4,52%
|
4,13%
|
5,83%
|
2,27%
|
4,28%
|
5,19%
|
4,34%
|
2,2%
|
3,52%
|
3,27%
|
6,73%
|
4,5%
|
5,68%
|
WPA
|
2.193
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
8/02/22
|
28/04/22
|
14/07/22
|
27/10/22
|
8/02/23
|
27/04/23
|
28/07/23
|
31/10/23
|
7/02/24
|
30/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
743
|
334
|
810
|
836
|
-
|
302
|
508
|
254
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,283
x
|
1,507
x
|
1,968
x
|
2,476
x
|
-
|
0,6947
x
|
1,198
x
|
0,5806
x
|
Free Cash Flow
2 |
140.448
|
64.487
|
-110.467
|
19.782
|
-
|
43.500
|
196.000
|
159.500
|
ROE (netto-inkomsten/eigen vermogen)
|
1,28%
|
5,09%
|
15,6%
|
10,3%
|
-
|
11,7%
|
10%
|
9,54%
|
ROA (netto-inkomsten/totale activa)
|
0,67%
|
2,81%
|
8,54%
|
5,58%
|
-
|
6,54%
|
5,63%
|
5,75%
|
Totale activa
1 |
2.615
|
2.557
|
2.714
|
3.276
|
-
|
3.704
|
4.076
|
4.113
|
Nettoactief per aandeel
3 |
49.327
|
51.561
|
51.561
|
67.692
|
-
|
76.965
|
83.923
|
89.893
|
Cashflow per aandeel
3 |
7.199
|
4.088
|
-695,0
|
5.007
|
-
|
13.477
|
12.211
|
12.733
|
Capex
1 |
61,2
|
50
|
91
|
117
|
-
|
123
|
117
|
108
|
Capex/omzet
|
2,5%
|
1,93%
|
2,59%
|
2,67%
|
-
|
2,69%
|
2,41%
|
2,18%
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
76.300
KRW Gemiddelde koersdoel
72.727
KRW Spread / Gemiddelde doel -4,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +94,64% | 1,53 mld. | | +25,93% | 76,82 mld. | | -.--% | 27,97 mld. | | +62,14% | 10,97 mld. | | +16,34% | 9,29 mld. | | +21,17% | 8,95 mld. | | -1,71% | 7,43 mld. | | +38,54% | 6,57 mld. | | +22,01% | 5,16 mld. | | -41,53% | 5,13 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|