Beurs gesloten -
Bombay S.E.
12:17:15 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
500,8
INR
|
-4,10%
|
|
-7,57%
|
-9,92%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.329
|
10.081
|
35.702
|
73.185
|
62.646
|
95.944
|
-
|
-
|
Bedrijfswaarde
1 |
28.329
|
10.081
|
35.702
|
73.185
|
62.646
|
89.616
|
90.237
|
90.181
|
K/w-verhouding
|
41,5
x
|
14,3
x
|
44,1
x
|
48,7
x
|
26,1
x
|
34,4
x
|
28,5
x
|
23,7
x
|
Dividendrendement
|
1,37%
|
4,9%
|
1,11%
|
0,68%
|
1,32%
|
1,09%
|
1,28%
|
1,39%
|
Marktkapitalisatie/omzet
|
2,48
x
|
0,91
x
|
2,74
x
|
3,14
x
|
1,78
x
|
2,72
x
|
2,34
x
|
2,02
x
|
Bedrijfswaarde/omzet
|
2,48
x
|
0,91
x
|
2,74
x
|
3,14
x
|
1,78
x
|
2,54
x
|
2,2
x
|
1,9
x
|
Bedrijfswaarde/EBITDA
|
32,1
x
|
9,33
x
|
30
x
|
35,6
x
|
19,7
x
|
24,1
x
|
20
x
|
16,6
x
|
Bedrijfswaarde/FCF
|
150
x
|
129
x
|
58,7
x
|
46,8
x
|
49,4
x
|
88,8
x
|
85,5
x
|
48,1
x
|
FCF Yield
|
0,66%
|
0,78%
|
1,7%
|
2,13%
|
2,03%
|
1,13%
|
1,17%
|
2,08%
|
Price to Book
|
3,8
x
|
1,4
x
|
4,45
x
|
7,99
x
|
5,81
x
|
7,73
x
|
6,65
x
|
5,66
x
|
Aantal aandelen (in duizenden)
|
182.648
|
183.128
|
183.229
|
183.673
|
183.713
|
183.713
|
-
|
-
|
Referentieprijs
2 |
155,1
|
55,05
|
194,8
|
398,4
|
341,0
|
522,2
|
522,2
|
522,2
|
Datum van publicatie
|
16/05/19
|
26/05/20
|
6/05/21
|
25/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.411
|
11.024
|
13.047
|
23.333
|
35.280
|
35.322
|
40.953
|
47.546
|
EBITDA
1 |
883,4
|
1.081
|
1.191
|
2.059
|
3.180
|
3.722
|
4.521
|
5.429
|
Bedrijfsresultaat (EBIT)
1 |
653,9
|
-
|
1.160
|
2.070
|
2.878
|
3.442
|
4.159
|
5.007
|
Operationele Marge
|
5,73%
|
-
|
8,89%
|
8,87%
|
8,16%
|
9,74%
|
10,15%
|
10,53%
|
Resultaat voor belastingen (EBT)
1 |
879,4
|
831,3
|
1.131
|
2.049
|
3.187
|
3.719
|
4.493
|
5.411
|
Nettowinst (verlies)
1 |
682,2
|
704,3
|
810,7
|
1.502
|
2.398
|
2.775
|
3.359
|
4.048
|
Nettomarge
|
5,98%
|
6,39%
|
6,21%
|
6,44%
|
6,8%
|
7,86%
|
8,2%
|
8,51%
|
WPA
2 |
3,740
|
3,850
|
4,420
|
8,180
|
13,05
|
15,16
|
18,30
|
22,02
|
Free Cash Flow
1 |
188,3
|
78,4
|
607,7
|
1.562
|
1.269
|
1.010
|
1.056
|
1.875
|
FCF-marge
|
1,65%
|
0,71%
|
4,66%
|
6,7%
|
3,6%
|
2,86%
|
2,58%
|
3,94%
|
Kasstroomconversie (ebitda)
|
21,32%
|
7,25%
|
51,03%
|
75,89%
|
39,92%
|
27,12%
|
23,35%
|
34,53%
|
Kasstroomconversie (nettowinst)
|
27,6%
|
11,13%
|
74,96%
|
103,98%
|
52,93%
|
36,38%
|
31,42%
|
46,32%
|
Dividend per aandeel
2 |
2,120
|
2,700
|
2,160
|
2,700
|
4,500
|
5,700
|
6,680
|
7,280
|
Datum van publicatie
|
16/05/19
|
26/05/20
|
6/05/21
|
25/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.299
|
8.766
|
9.100
|
10.040
|
7.367
|
9.726
|
10.259
|
10.066
|
EBITDA
1 |
-
|
676,3
|
861,6
|
1.083
|
754,9
|
960
|
1.010
|
1.162
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
657,8
|
859
|
1.128
|
777
|
967
|
969,5
|
1.250
|
Nettowinst (verlies)
1 |
-
|
481,3
|
623
|
881,1
|
586,5
|
726,8
|
756,8
|
916,7
|
Nettomarge
|
-
|
5,49%
|
6,85%
|
8,78%
|
7,96%
|
7,47%
|
7,38%
|
9,11%
|
WPA
2 |
-
|
2,620
|
3,390
|
4,790
|
3,190
|
4,050
|
4,150
|
5,200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/08/22
|
18/10/22
|
3/02/23
|
25/05/23
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
6.328
|
5.707
|
5.763
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
188
|
78,4
|
608
|
1.562
|
1.269
|
1.010
|
1.056
|
1.875
|
ROE (netto-inkomsten/eigen vermogen)
|
9,27%
|
9,62%
|
10,7%
|
16%
|
24,1%
|
23,7%
|
24,7%
|
25,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
9,92%
|
9,9%
|
10,7%
|
10,6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
24.182
|
28.026
|
31.394
|
38.187
|
Nettoactief per aandeel
2 |
40,80
|
39,30
|
43,80
|
49,90
|
58,70
|
67,60
|
78,50
|
92,30
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
8,820
|
13,80
|
19,10
|
19,70
|
Capex
1 |
142
|
68,3
|
86,7
|
185
|
352
|
1.222
|
879
|
679
|
Capex/omzet
|
1,24%
|
0,62%
|
0,66%
|
0,79%
|
1%
|
3,46%
|
2,15%
|
1,43%
|
Datum van publicatie
|
16/05/19
|
26/05/20
|
6/05/21
|
25/05/22
|
25/05/23
|
-
|
-
|
-
|
Laatste slotkoers
522,2
INR Gemiddelde koersdoel
608,8
INR Spread / Gemiddelde doel +16,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,41% | 71,03 mld. | | -6,58% | 53,83 mld. | | +25,80% | 39,74 mld. | | +13,93% | 31,57 mld. | | +5,39% | 27,28 mld. | | +17,96% | 21,32 mld. | | +76,52% | 17,87 mld. | | +36,78% | 17,66 mld. | | +14,98% | 15,39 mld. |
Bouw & Techniek - Andere
|