Beurs gesloten -
Nasdaq Stockholm
17:11:33 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,8
SEK
|
-2,36%
|
|
-4,62%
|
-35,75%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
173,4
|
238,6
|
475,3
|
545
|
607,4
|
352,3
|
Bedrijfswaarde
1 |
164,7
|
225,1
|
474,1
|
504
|
598,5
|
369,6
|
K/w-verhouding
|
15,9
x
|
13
x
|
25,7
x
|
27
x
|
35,8
x
|
23,3
x
|
Dividendrendement
|
6,35%
|
6,92%
|
-
|
3,2%
|
2,87%
|
3,39%
|
Marktkapitalisatie/omzet
|
0,87
x
|
1,05
x
|
1,95
x
|
2,18
x
|
2,43
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
0,83
x
|
0,99
x
|
1,94
x
|
2,02
x
|
2,4
x
|
1,41
x
|
Bedrijfswaarde/EBITDA
|
8,14
x
|
7,91
x
|
17,4
x
|
16,4
x
|
22,8
x
|
15,7
x
|
Bedrijfswaarde/FCF
|
14,4
x
|
14,7
x
|
25,5
x
|
12
x
|
87,5
x
|
34,8
x
|
FCF Yield
|
6,94%
|
6,79%
|
3,92%
|
8,33%
|
1,14%
|
2,88%
|
Price to Book
|
1,83
x
|
2,42
x
|
4,73
x
|
4,56
x
|
5,48
x
|
3,24
x
|
Aantal aandelen (in duizenden)
|
9.176
|
9.176
|
9.176
|
9.176
|
9.176
|
9.176
|
Referentieprijs
2 |
18,90
|
26,00
|
51,80
|
59,40
|
66,20
|
38,40
|
Datum van publicatie
|
24/04/18
|
16/04/19
|
14/05/20
|
16/04/21
|
8/04/22
|
3/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
198,2
|
227,2
|
244,3
|
250
|
249,8
|
262,3
|
EBITDA
1 |
20,24
|
28,44
|
27,19
|
30,77
|
26,2
|
23,58
|
Bedrijfsresultaat (EBIT)
1 |
17,08
|
25,04
|
24,81
|
27,79
|
23,3
|
20,92
|
Operationele Marge
|
8,62%
|
11,02%
|
10,15%
|
11,12%
|
9,33%
|
7,97%
|
Resultaat voor belastingen (EBT)
1 |
15,33
|
24,29
|
23,92
|
26,69
|
22,61
|
19,45
|
Nettowinst (verlies)
1 |
10,91
|
18,38
|
18,52
|
20,19
|
17,13
|
15,36
|
Nettomarge
|
5,51%
|
8,09%
|
7,58%
|
8,07%
|
6,86%
|
5,85%
|
WPA
2 |
1,189
|
2,003
|
2,019
|
2,200
|
1,850
|
1,650
|
Free Cash Flow
1 |
11,44
|
15,29
|
18,57
|
41,98
|
6,841
|
10,64
|
FCF-marge
|
5,77%
|
6,73%
|
7,6%
|
16,79%
|
2,74%
|
4,05%
|
Kasstroomconversie (ebitda)
|
56,52%
|
53,76%
|
68,28%
|
136,44%
|
26,11%
|
45,1%
|
Kasstroomconversie (nettowinst)
|
104,79%
|
83,2%
|
100,24%
|
207,92%
|
39,94%
|
69,26%
|
Dividend per aandeel
2 |
1,200
|
1,800
|
-
|
1,900
|
1,900
|
1,300
|
Datum van publicatie
|
24/04/18
|
16/04/19
|
14/05/20
|
16/04/21
|
8/04/22
|
3/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
17,3
|
Nettokaspositie
1 |
8,7
|
13,5
|
1,16
|
41,1
|
8,89
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,7317
x
|
Free Cash Flow
1 |
11,4
|
15,3
|
18,6
|
42
|
6,84
|
10,6
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
19%
|
19,1%
|
18,7%
|
15,3%
|
14,4%
|
ROA (netto-inkomsten/totale activa)
|
7,89%
|
10,7%
|
9,42%
|
9,14%
|
7,22%
|
6,5%
|
Totale activa
1 |
138,3
|
172
|
196,7
|
220,9
|
237,1
|
236,4
|
Nettoactief per aandeel
2 |
10,30
|
10,70
|
11,00
|
13,00
|
12,10
|
11,80
|
Cashflow per aandeel
2 |
1,330
|
2,360
|
1,910
|
6,160
|
3,540
|
1,700
|
Capex
1 |
4,92
|
4,4
|
4,75
|
4,61
|
5,11
|
2,43
|
Capex/omzet
|
2,48%
|
1,93%
|
1,94%
|
1,84%
|
2,05%
|
0,93%
|
Datum van publicatie
|
24/04/18
|
16/04/19
|
14/05/20
|
16/04/21
|
8/04/22
|
3/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -35,75% | 21,54 mln. | | -12,71% | 193 mld. | | +2,29% | 169 mld. | | +2,56% | 154 mld. | | +6,30% | 100 mld. | | +11,32% | 80,96 mld. | | +33,83% | 79,71 mld. | | -7,97% | 70,64 mld. | | -18,11% | 53,75 mld. | | -9,09% | 42,84 mld. |
IT Diensten & Consulting - Andere
|