Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
79,37
USD
|
+1,86%
|
|
+3,82%
|
+8,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
653,1
|
891,3
|
751,7
|
1.054
|
1.071
|
1.063
|
1.063
|
-
|
Bedrijfswaarde
1 |
653,1
|
891,3
|
751,7
|
1.054
|
1.071
|
1.005
|
1.063
|
1.063
|
K/w-verhouding
|
9,34
x
|
11,6
x
|
10,9
x
|
11,2
x
|
8,58
x
|
6,94
x
|
8,19
x
|
8,72
x
|
Dividendrendement
|
2,35%
|
2%
|
2,38%
|
2,19%
|
2,47%
|
3,22%
|
3,34%
|
3,42%
|
Marktkapitalisatie/omzet
|
3,99
x
|
5,18
x
|
4,17
x
|
5,44
x
|
4,17
x
|
3,39
x
|
3,75
x
|
3,84
x
|
Bedrijfswaarde/omzet
|
3,99
x
|
5,18
x
|
4,17
x
|
5,44
x
|
4,17
x
|
3,39
x
|
3,75
x
|
3,84
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,6
x
|
1,92
x
|
1,44
x
|
1,81
x
|
1,71
x
|
1,45
x
|
1,39
x
|
1,24
x
|
Aantal aandelen (in duizenden)
|
15.065
|
14.832
|
14.895
|
14.677
|
14.357
|
13.393
|
13.393
|
-
|
Referentieprijs
2 |
43,35
|
60,09
|
50,47
|
71,79
|
74,62
|
79,37
|
79,37
|
79,37
|
Datum van publicatie
|
17/01/19
|
22/01/20
|
25/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
163,6
|
172,1
|
180,2
|
193,6
|
257,2
|
296,5
|
283,5
|
277,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
106,8
|
114,9
|
122,9
|
132,8
|
186,5
|
219,9
|
201,4
|
195,5
|
Operationele Marge
|
65,26%
|
66,74%
|
68,17%
|
68,6%
|
72,52%
|
74,15%
|
71,05%
|
70,56%
|
Resultaat voor belastingen (EBT)
1 |
98,7
|
111,4
|
96,86
|
133,8
|
179,2
|
209,9
|
184,2
|
169,4
|
Nettowinst (verlies)
1 |
69,82
|
77,7
|
69,27
|
95,23
|
128,8
|
150
|
130,8
|
120,5
|
Nettomarge
|
42,67%
|
45,15%
|
38,44%
|
49,18%
|
50,09%
|
50,61%
|
46,14%
|
43,47%
|
WPA
2 |
4,640
|
5,160
|
4,650
|
6,410
|
8,700
|
10,52
|
9,692
|
9,106
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,020
|
1,200
|
1,200
|
1,570
|
1,840
|
2,350
|
2,652
|
2,712
|
Datum van publicatie
|
17/01/19
|
22/01/20
|
25/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
45,01
|
50,54
|
51,38
|
52,3
|
59,02
|
68,98
|
76,92
|
76,87
|
76,51
|
75,93
|
71,5
|
69,39
|
70,82
|
71,2
|
69,78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
30,04
|
35,17
|
36,58
|
36,14
|
41,88
|
51,58
|
56,94
|
57,97
|
55,66
|
56,92
|
53,63
|
49,56
|
50,47
|
50,57
|
48,71
|
Operationele Marge
|
66,75%
|
69,59%
|
71,19%
|
69,11%
|
70,96%
|
74,77%
|
74,03%
|
75,41%
|
72,75%
|
74,96%
|
75%
|
71,41%
|
71,26%
|
71,02%
|
69,8%
|
Resultaat voor belastingen (EBT)
1 |
30,04
|
36,67
|
37,48
|
36,39
|
38,98
|
48,88
|
54,94
|
53,25
|
53,06
|
53,42
|
50,13
|
46,11
|
46,76
|
46,17
|
44,11
|
Nettowinst (verlies)
1 |
21,48
|
26,14
|
26,42
|
26,03
|
28,07
|
35,19
|
39,56
|
38,07
|
37,94
|
38,19
|
35,84
|
32,85
|
33,21
|
32,8
|
31,33
|
Nettomarge
|
47,72%
|
51,73%
|
51,41%
|
49,76%
|
47,55%
|
51,02%
|
51,43%
|
49,53%
|
49,58%
|
50,3%
|
50,12%
|
47,34%
|
46,89%
|
46,07%
|
44,9%
|
WPA
2 |
1,440
|
1,760
|
1,800
|
1,740
|
1,870
|
2,400
|
2,710
|
2,610
|
2,610
|
2,710
|
2,600
|
2,382
|
2,454
|
2,444
|
2,354
|
Dividend per aandeel
2 |
0,3800
|
0,3800
|
0,4300
|
0,4300
|
0,4300
|
0,4300
|
0,5500
|
0,5500
|
0,5500
|
0,5500
|
0,7000
|
0,7000
|
0,6625
|
0,6625
|
0,6650
|
Datum van publicatie
|
20/07/21
|
20/10/21
|
19/01/22
|
19/04/22
|
20/07/22
|
19/10/22
|
18/01/23
|
18/04/23
|
19/07/23
|
17/10/23
|
24/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
17,6%
|
14%
|
17,2%
|
21,2%
|
22,6%
|
18%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
1,84%
|
1,82%
|
1,41%
|
1,74%
|
2,08%
|
2,28%
|
1,91%
|
1,69%
|
Totale activa
1 |
3.795
|
4.270
|
4.913
|
5.473
|
6.194
|
6.581
|
6.855
|
7.128
|
Nettoactief per aandeel
2 |
27,10
|
31,30
|
35,00
|
39,80
|
43,80
|
50,50
|
57,20
|
63,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/01/19
|
22/01/20
|
25/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
79,37
USD Gemiddelde koersdoel
87,75
USD Spread / Gemiddelde doel +10,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,65% | 1,04 mld. | | +12,00% | 550 mld. | | +10,60% | 288 mld. | | +12,04% | 249 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 167 mld. | | +11,01% | 164 mld. | | +3,27% | 140 mld. | | -11,10% | 140 mld. |
Banken - Andere
|