slotkoers
INDONESIA S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.670
IDR
|
+2,69%
|
|
-2,91%
|
+12,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.581
|
3.202
|
5.038
|
7.635
|
4.777
|
5.079
|
-
|
-
|
Bedrijfswaarde
1 |
3.801
|
3.527
|
4.834
|
5.150
|
4.777
|
2.307
|
1.551
|
1.586
|
K/w-verhouding
|
9,52
x
|
23,4
x
|
5,38
x
|
3,07
x
|
2,91
x
|
5,04
x
|
5,55
x
|
7,36
x
|
Dividendrendement
|
4,19%
|
4,59%
|
7,12%
|
6,49%
|
-
|
10,7%
|
8,23%
|
6,5%
|
Marktkapitalisatie/omzet
|
1,04
x
|
1,26
x
|
1,26
x
|
0,94
x
|
0,73
x
|
0,94
x
|
1,04
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
1,39
x
|
1,21
x
|
0,64
x
|
0,73
x
|
0,43
x
|
0,32
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
3,15
x
|
3,99
x
|
2,33
x
|
1,07
x
|
1,93
x
|
1,18
x
|
0,9
x
|
1,15
x
|
Bedrijfswaarde/FCF
|
8,44
x
|
6,14
x
|
3,76
x
|
1,48
x
|
-
|
1,59
x
|
1,47
x
|
1,24
x
|
FCF Yield
|
11,9%
|
16,3%
|
26,6%
|
67,6%
|
-
|
62,7%
|
67,9%
|
80,3%
|
Price to Book
|
0,96
x
|
0,86
x
|
1,22
x
|
1,31
x
|
-
|
0,74
x
|
0,7
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
31.985.962
|
31.985.962
|
31.985.962
|
30.985.962
|
30.881.206
|
30.881.206
|
-
|
-
|
Referentieprijs
2 |
0,1120
|
0,1001
|
0,1575
|
0,2464
|
0,1547
|
0,1645
|
0,1645
|
0,1645
|
Datum van publicatie
|
3/03/20
|
4/03/21
|
2/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.457
|
2.535
|
3.993
|
8.102
|
6.518
|
5.395
|
4.886
|
4.884
|
EBITDA
1 |
1.207
|
883
|
2.073
|
4.801
|
2.475
|
1.955
|
1.732
|
1.378
|
Bedrijfsresultaat (EBIT)
1 |
730,1
|
411,3
|
1.585
|
4.277
|
2.155
|
1.409
|
1.252
|
969,3
|
Operationele Marge
|
21,12%
|
16,23%
|
39,69%
|
52,79%
|
33,07%
|
26,12%
|
25,63%
|
19,85%
|
Resultaat voor belastingen (EBT)
1 |
659,1
|
222,2
|
1.486
|
4.476
|
2.294
|
1.520
|
1.380
|
1.069
|
Nettowinst (verlies)
1 |
404,2
|
146,9
|
933,5
|
2.493
|
1.641
|
1.058
|
887,9
|
751,1
|
Nettomarge
|
11,69%
|
5,8%
|
23,38%
|
30,77%
|
25,18%
|
19,61%
|
18,17%
|
15,38%
|
WPA
2 |
0,0118
|
0,004280
|
0,0293
|
0,0803
|
0,0531
|
0,0326
|
0,0296
|
0,0224
|
Free Cash Flow
1 |
450,6
|
574,7
|
1.286
|
3.482
|
-
|
1.447
|
1.053
|
1.274
|
FCF-marge
|
13,03%
|
22,67%
|
32,21%
|
42,97%
|
-
|
26,82%
|
21,55%
|
26,09%
|
Kasstroomconversie (ebitda)
|
37,33%
|
65,09%
|
62,05%
|
72,52%
|
-
|
74,03%
|
60,81%
|
92,47%
|
Kasstroomconversie (nettowinst)
|
111,48%
|
391,18%
|
137,79%
|
139,66%
|
-
|
136,75%
|
118,6%
|
169,62%
|
Dividend per aandeel
2 |
0,004690
|
0,004590
|
0,0112
|
0,0160
|
-
|
0,0176
|
0,0135
|
0,0107
|
Datum van publicatie
|
3/03/20
|
4/03/21
|
2/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.363
|
1.006
|
1.424
|
1.225
|
2.317
|
2.372
|
2.189
|
1.839
|
1.640
|
1.502
|
1.536
|
1.335
|
1.527
|
1.439
|
1.429
|
1.375
|
EBITDA
1 |
465
|
536,7
|
875,3
|
683,9
|
1.498
|
1.436
|
1.184
|
723,6
|
669,4
|
519,7
|
627,5
|
543
|
583,3
|
537,6
|
545,5
|
616,3
|
Bedrijfsresultaat (EBIT)
1 |
228,8
|
416,6
|
744,5
|
554,4
|
1.347
|
1.261
|
1.144
|
-
|
553,2
|
440,2
|
536,8
|
467,3
|
491
|
449,5
|
459,1
|
506,9
|
Operationele Marge
|
16,79%
|
41,4%
|
52,29%
|
45,27%
|
58,13%
|
53,16%
|
52,27%
|
-
|
33,72%
|
29,31%
|
34,94%
|
35%
|
32,16%
|
31,23%
|
32,13%
|
36,86%
|
Resultaat voor belastingen (EBT)
1 |
209,1
|
382,7
|
803,5
|
611,4
|
1.430
|
1.292
|
1.143
|
661,6
|
578,7
|
469,9
|
584,1
|
497,6
|
512,8
|
459,3
|
469
|
532,7
|
Nettowinst (verlies)
|
155,1
|
250,9
|
512,6
|
400,1
|
812,6
|
690,7
|
589,7
|
458
|
415,8
|
345,1
|
422,5
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
11,38%
|
24,94%
|
36,01%
|
32,67%
|
35,08%
|
29,12%
|
26,94%
|
24,91%
|
25,35%
|
22,98%
|
27,5%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,007850
|
0,0161
|
0,0128
|
0,0262
|
0,0220
|
0,0191
|
0,0148
|
0,0132
|
0,0114
|
0,0141
|
0,0116
|
0,0120
|
0,0107
|
0,0109
|
0,0124
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,0160
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0262
|
-
|
Datum van publicatie
|
27/08/20
|
30/11/21
|
2/03/22
|
28/04/22
|
30/08/22
|
1/11/22
|
2/03/23
|
2/05/23
|
22/08/23
|
31/10/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
220
|
325
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
204
|
2.485
|
-
|
2.772
|
3.528
|
3.493
|
Hefboom (schuld/ebitda)
|
0,1824
x
|
0,3684
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
451
|
575
|
1.286
|
3.482
|
-
|
1.447
|
1.053
|
1.274
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
3,95%
|
23,8%
|
49,1%
|
-
|
14,8%
|
11,7%
|
9,03%
|
ROA (netto-inkomsten/totale activa)
|
6,7%
|
2,16%
|
13,4%
|
27,1%
|
-
|
10,7%
|
8,33%
|
6,69%
|
Totale activa
1 |
6.031
|
6.799
|
6.984
|
9.185
|
-
|
9.890
|
10.665
|
11.228
|
Nettoactief per aandeel
2 |
0,1200
|
0,1200
|
0,1300
|
0,1900
|
-
|
0,2200
|
0,2300
|
0,2300
|
Cashflow per aandeel
2 |
0,0300
|
0,0200
|
0,0500
|
0,1200
|
-
|
0,0500
|
0,0500
|
-
|
Capex
1 |
456
|
162
|
150
|
381
|
-
|
738
|
508
|
408
|
Capex/omzet
|
13,2%
|
6,38%
|
3,76%
|
4,7%
|
-
|
13,67%
|
10,4%
|
8,36%
|
Datum van publicatie
|
3/03/20
|
4/03/21
|
2/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
0,1645
USD Gemiddelde koersdoel
0,1884
USD Spread / Gemiddelde doel +14,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,18% | 5,08 mld. | | +22,24% | 103 mld. | | -4,52% | 39,01 mld. | | +21,38% | 33,47 mld. | | +15,99% | 32,45 mld. | | +14,82% | 20,18 mld. | | +11,27% | 18,53 mld. | | -3,70% | 8,72 mld. | | +7,39% | 8,32 mld. | | +12,15% | 6,94 mld. |
Steenkool - Andere
|