slotkoers
INDONESIA S.E.
00:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.915
IDR
|
-1,29%
|
|
-7,04%
|
-18,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.976.469
|
5.374.002
|
5.566.792
|
7.036.810
|
11.374.570
|
9.229.789
|
-
|
-
|
Bedrijfswaarde
2 |
5.976
|
4.621
|
4.241
|
5.465
|
9.076
|
6.241
|
5.436
|
4.619
|
K/w-verhouding
|
8,1
x
|
-
|
9,09
x
|
5,31
x
|
6,18
x
|
4,78
x
|
4,3
x
|
4,35
x
|
Dividendrendement
|
4,92%
|
1,39%
|
4,42%
|
-
|
-
|
8,14%
|
8,67%
|
9,19%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,45
x
|
0,37
x
|
0,38
x
|
0,61
x
|
0,47
x
|
0,45
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,39
x
|
0,28
x
|
0,29
x
|
0,49
x
|
0,32
x
|
0,27
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
5,81
x
|
7,18
x
|
6,3
x
|
3,8
x
|
5,35
x
|
3
x
|
2,53
x
|
2,67
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
6,94
x
|
9,97
x
|
5,92
x
|
5,84
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
14,4%
|
10%
|
16,9%
|
17,1%
|
Price to Book
|
0,56
x
|
0,52
x
|
0,51
x
|
0,59
x
|
0,85
x
|
0,6
x
|
0,55
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
4.819.733
|
4.819.733
|
4.819.733
|
4.819.733
|
4.819.733
|
4.819.733
|
-
|
-
|
Referentieprijs
3 |
1.240
|
1.115
|
1.155
|
1.460
|
2.360
|
1.915
|
1.915
|
1.915
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
22/02/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.445
|
11.869
|
15.152
|
18.580
|
18.649
|
19.643
|
20.467
|
20.963
|
EBITDA
1 |
1.029
|
643,9
|
673,5
|
1.440
|
1.698
|
2.081
|
2.150
|
1.727
|
Bedrijfsresultaat (EBIT)
1 |
545,8
|
133,7
|
149,2
|
909,6
|
1.172
|
1.279
|
1.299
|
1.119
|
Operationele Marge
|
3,53%
|
1,13%
|
0,98%
|
4,9%
|
6,28%
|
6,51%
|
6,35%
|
5,34%
|
Resultaat voor belastingen (EBT)
1 |
1.120
|
116,1
|
755,1
|
-
|
2.315
|
2.401
|
2.488
|
-
|
Nettowinst (verlies)
1 |
739,7
|
2,245
|
611,3
|
1.327
|
1.842
|
1.930
|
2.145
|
2.121
|
Nettomarge
|
4,79%
|
0,02%
|
4,03%
|
7,14%
|
9,88%
|
9,82%
|
10,48%
|
10,12%
|
WPA
2 |
153,0
|
-
|
127,0
|
275,0
|
382,0
|
400,3
|
445,0
|
440,1
|
Free Cash Flow
3 |
-
|
-
|
-
|
-
|
1.308.532
|
626.000
|
919.000
|
791.000
|
FCF-marge
|
-
|
-
|
-
|
-
|
7.016,61%
|
3.186,95%
|
4.490,06%
|
3.773,38%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
77.082,06%
|
30.081,26%
|
42.742,98%
|
45.807,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
71.021,88%
|
32.443,3%
|
42.849,82%
|
37.290,12%
|
Dividend per aandeel
2 |
61,00
|
15,50
|
51,00
|
-
|
-
|
155,8
|
165,9
|
176,0
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
22/02/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
753
|
1.326
|
1.572
|
2.298
|
2.989
|
3.794
|
4.611
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
-
|
1.308.532
|
626.000
|
919.000
|
791.000
|
ROE (netto-inkomsten/eigen vermogen)
|
7,12%
|
0,02%
|
5,78%
|
11,6%
|
14,6%
|
13,2%
|
13%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
9,66%
|
8,7%
|
8,6%
|
8,5%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
19.067
|
22.178
|
24.938
|
24.955
|
Nettoactief per aandeel
3 |
2.195
|
2.136
|
2.251
|
2.476
|
2.766
|
3.196
|
3.480
|
3.700
|
Cashflow per aandeel
3 |
222,0
|
238,0
|
189,0
|
147,0
|
381,0
|
324,0
|
331,0
|
353,0
|
Capex
1 |
483
|
321
|
271
|
390
|
528
|
499
|
580
|
562
|
Capex/omzet
|
3,13%
|
2,7%
|
1,79%
|
2,1%
|
2,83%
|
2,54%
|
2,84%
|
2,68%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
22/02/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
1.915
IDR Gemiddelde koersdoel
3.316
IDR Spread / Gemiddelde doel +73,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,86% | 573 mln. | | +20,29% | 47,59 mld. | | -7,78% | 22,51 mld. | | +27,61% | 20,6 mld. | | +38,33% | 18,17 mld. | | -4,22% | 14,94 mld. | | -18,00% | 13,48 mld. | | -18,82% | 13,4 mld. | | +30,85% | 11,88 mld. | | +43,79% | 10,87 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|