slotkoers
INDONESIA S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
940
IDR
|
0,00%
|
|
+1,08%
|
-12,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.830.850
|
25.618.909
|
21.122.529
|
19.240.324
|
22.586.467
|
19.658.591
|
-
|
-
|
Bedrijfswaarde
2 |
30.378
|
31.823
|
25.350
|
19.240
|
22.586
|
20.687
|
19.362
|
19.781
|
K/w-verhouding
|
8,54
x
|
86,8
x
|
15,7
x
|
7,91
x
|
11,6
x
|
7,41
x
|
8,3
x
|
6,8
x
|
Dividendrendement
|
-
|
-
|
0,09%
|
-
|
-
|
1,63%
|
2,05%
|
1,19%
|
Marktkapitalisatie/omzet
|
3,36
x
|
4,15
x
|
2,76
x
|
1,88
x
|
1,96
x
|
1,76
x
|
1,82
x
|
1,74
x
|
Bedrijfswaarde/omzet
|
4,29
x
|
5,15
x
|
3,31
x
|
1,88
x
|
1,96
x
|
1,85
x
|
1,79
x
|
1,75
x
|
Bedrijfswaarde/EBITDA
|
9,64
x
|
12,3
x
|
8,31
x
|
4,32
x
|
6,01
x
|
4,19
x
|
4,41
x
|
4,33
x
|
Bedrijfswaarde/FCF
|
25,8
x
|
23,9
x
|
7,74
x
|
-
|
-
|
8,82
x
|
13,3
x
|
11,3
x
|
FCF Yield
|
3,88%
|
4,18%
|
12,9%
|
-
|
-
|
11,3%
|
7,54%
|
8,86%
|
Price to Book
|
1,24
x
|
0,85
x
|
0,68
x
|
-
|
-
|
0,51
x
|
0,48
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
18.988.725
|
20.913.395
|
20.913.395
|
20.913.395
|
20.913.395
|
20.913.395
|
-
|
-
|
Referentieprijs
3 |
1.255
|
1.225
|
1.010
|
920,0
|
1.080
|
955,0
|
955,0
|
955,0
|
Datum van publicatie
|
27/03/20
|
31/03/21
|
31/03/22
|
10/03/23
|
14/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.085
|
6.181
|
7.655
|
10.235
|
11.539
|
11.191
|
10.821
|
11.297
|
EBITDA
1 |
3.152
|
2.585
|
3.052
|
4.457
|
3.760
|
4.938
|
4.386
|
4.565
|
Bedrijfsresultaat (EBIT)
1 |
2.793
|
2.204
|
2.629
|
4.039
|
3.299
|
4.219
|
3.783
|
3.939
|
Operationele Marge
|
39,42%
|
35,66%
|
34,35%
|
39,46%
|
28,59%
|
37,71%
|
34,96%
|
34,87%
|
Resultaat voor belastingen (EBT)
1 |
3.165
|
502,1
|
1.547
|
2.662
|
2.658
|
3.776
|
3.148
|
3.606
|
Nettowinst (verlies)
1 |
2.791
|
281,7
|
1.349
|
2.433
|
1.945
|
2.695
|
2.621
|
2.776
|
Nettomarge
|
39,4%
|
4,56%
|
17,62%
|
23,77%
|
16,86%
|
24,08%
|
24,22%
|
24,58%
|
WPA
2 |
147,0
|
14,12
|
64,49
|
116,3
|
93,02
|
128,8
|
115,1
|
140,4
|
Free Cash Flow
3 |
1.179.345
|
1.328.876
|
3.276.086
|
-
|
-
|
2.346.000
|
1.459.366
|
1.753.000
|
FCF-marge
|
16.645,98%
|
21.500,8%
|
42.797,79%
|
-
|
-
|
20.964,13%
|
13.486,52%
|
15.517,89%
|
Kasstroomconversie (ebitda)
|
37.414,41%
|
51.406,6%
|
107.352,96%
|
-
|
-
|
47.512,72%
|
33.273,3%
|
38.399,52%
|
Kasstroomconversie (nettowinst)
|
42.248,98%
|
471.733,1%
|
242.920,84%
|
-
|
-
|
87.043,69%
|
55.677,92%
|
63.140,64%
|
Dividend per aandeel
2 |
-
|
-
|
0,9230
|
-
|
-
|
15,59
|
19,53
|
11,39
|
Datum van publicatie
|
27/03/20
|
31/03/21
|
31/03/22
|
10/03/23
|
14/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.488
|
2.027
|
1.809
|
3.310
|
3.090
|
2.876
|
2.122
|
2.310
|
4.231
|
3.774
|
2.189
|
2.737
|
3.284
|
-
|
-
|
EBITDA
1 |
960,9
|
800,5
|
566,1
|
1.361
|
1.730
|
1.312
|
783,5
|
1.103
|
561,2
|
-
|
824,2
|
1.030
|
1.236
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
855,5
|
694,5
|
460,7
|
1.255
|
1.629
|
1.198
|
565,7
|
763,7
|
771,5
|
1.792
|
716,1
|
895,1
|
1.074
|
-
|
-
|
Operationele Marge
|
34,39%
|
34,27%
|
25,47%
|
37,92%
|
52,72%
|
41,65%
|
26,65%
|
33,06%
|
18,24%
|
47,48%
|
32,71%
|
32,71%
|
32,71%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
19,98
|
16,64
|
5,530
|
21,74
|
72,43
|
42,27
|
15,15
|
27,17
|
8,430
|
68,71
|
26,29
|
32,86
|
39,43
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,498
|
1,998
|
Datum van publicatie
|
31/03/22
|
28/04/22
|
28/07/22
|
31/10/22
|
10/03/23
|
28/04/23
|
31/07/23
|
30/10/23
|
14/03/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.547
|
6.204
|
4.228
|
-
|
-
|
1.029
|
-
|
122
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
297
|
-
|
Hefboom (schuld/ebitda)
|
2,077
x
|
2,4
x
|
1,385
x
|
-
|
-
|
0,2084
x
|
-
|
0,0267
x
|
Free Cash Flow
2 |
1.179.345
|
1.328.876
|
3.276.086
|
-
|
-
|
2.346.000
|
1.459.366
|
1.753.000
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
0,95%
|
4,38%
|
-
|
-
|
7,01%
|
6,6%
|
6,7%
|
ROA (netto-inkomsten/totale activa)
|
5,24%
|
0,49%
|
2,2%
|
-
|
-
|
5%
|
3,82%
|
4,9%
|
Totale activa
1 |
53.273
|
57.702
|
61.166
|
-
|
-
|
53.904
|
68.675
|
56.660
|
Nettoactief per aandeel
3 |
1.008
|
1.440
|
1.486
|
-
|
-
|
1.858
|
2.001
|
2.140
|
Cashflow per aandeel
3 |
106,0
|
73,40
|
158,0
|
-
|
-
|
98,00
|
102,0
|
-
|
Capex
1 |
838
|
135
|
841
|
-
|
-
|
1.364
|
1.433
|
866
|
Capex/omzet
|
11,82%
|
2,19%
|
10,99%
|
-
|
-
|
12,19%
|
13,25%
|
7,66%
|
Datum van publicatie
|
27/03/20
|
31/03/21
|
31/03/22
|
10/03/23
|
14/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
955
IDR Gemiddelde koersdoel
1.341
IDR Spread / Gemiddelde doel +40,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,96% | 1,23 mld. | | +13,93% | 28,12 mld. | | -5,68% | 27,28 mld. | | +25,10% | 26,12 mld. | | +15,85% | 24,49 mld. | | +41,95% | 22,83 mld. | | +14,97% | 21,19 mld. | | -3,03% | 18,99 mld. | | +2,83% | 16,22 mld. | | +24,15% | 15,9 mld. |
andere onroerend goed ontwikkeling & transacties
|