slotkoers
INDONESIA S.E.
00:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
386
IDR
|
-0,52%
|
|
-4,93%
|
+10,92%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.409.210
|
921.052
|
1.123.684
|
976.316
|
930.263
|
1.602.631
|
Bedrijfswaarde
1 |
1.751.646
|
1.539.574
|
2.492.096
|
2.806.551
|
2.872.840
|
4.106.919
|
K/w-verhouding
|
11,4
x
|
6,14
x
|
6,58
x
|
5,03
x
|
3,67
x
|
5,24
x
|
Dividendrendement
|
2,29%
|
4%
|
3,28%
|
4,72%
|
5,94%
|
-
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,28
x
|
0,27
x
|
0,19
x
|
0,13
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
0,48
x
|
0,6
x
|
0,54
x
|
0,42
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
8,13
x
|
5,79
x
|
6,77
x
|
6,4
x
|
5,11
x
|
5,65
x
|
Bedrijfswaarde/FCF
|
-40
x
|
-5,76
x
|
-3,3
x
|
-6,13
x
|
-36,4
x
|
-7,7
x
|
FCF Yield
|
-2,5%
|
-17,4%
|
-30,3%
|
-16,3%
|
-2,75%
|
-13%
|
Price to Book
|
1,29
x
|
0,76
x
|
0,83
x
|
0,65
x
|
0,54
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
4.605.262
|
4.605.262
|
4.605.262
|
4.605.262
|
4.605.262
|
4.605.262
|
Referentieprijs
2 |
306,0
|
200,0
|
244,0
|
212,0
|
202,0
|
348,0
|
Datum van publicatie
|
29/03/19
|
2/06/20
|
31/05/21
|
28/04/22
|
30/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.745.593
|
3.235.522
|
4.138.627
|
5.237.905
|
6.918.454
|
12.857.029
|
EBITDA
1 |
215.504
|
266.114
|
368.052
|
438.795
|
562.703
|
727.103
|
Bedrijfsresultaat (EBIT)
1 |
207.861
|
258.000
|
356.084
|
425.725
|
548.098
|
707.657
|
Operationele Marge
|
7,57%
|
7,97%
|
8,6%
|
8,13%
|
7,92%
|
5,5%
|
Resultaat voor belastingen (EBT)
1 |
165.784
|
200.121
|
217.800
|
248.165
|
326.183
|
396.158
|
Nettowinst (verlies)
1 |
123.401
|
150.110
|
170.765
|
193.976
|
253.521
|
305.805
|
Nettomarge
|
4,49%
|
4,64%
|
4,13%
|
3,7%
|
3,66%
|
2,38%
|
WPA
2 |
26,80
|
32,60
|
37,08
|
42,12
|
55,05
|
66,40
|
Free Cash Flow
1 |
-43.784
|
-267.292
|
-754.979
|
-457.835
|
-78.992
|
-533.435
|
FCF-marge
|
-1,59%
|
-8,26%
|
-18,24%
|
-8,74%
|
-1,14%
|
-4,15%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
7,000
|
8,000
|
8,000
|
10,00
|
12,00
|
-
|
Datum van publicatie
|
29/03/19
|
2/06/20
|
31/05/21
|
28/04/22
|
30/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
342.436
|
618.521
|
1.368.412
|
1.830.236
|
1.942.577
|
2.504.288
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,589
x
|
2,324
x
|
3,718
x
|
4,171
x
|
3,452
x
|
3,444
x
|
Free Cash Flow
1 |
-43.784
|
-267.292
|
-754.979
|
-457.835
|
-78.992
|
-533.435
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
13%
|
13,3%
|
13,5%
|
15,7%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
8,79%
|
8,38%
|
8,66%
|
8,44%
|
9,35%
|
9,96%
|
Totale activa
1 |
1.403.677
|
1.791.198
|
1.972.706
|
2.299.603
|
2.711.339
|
3.069.406
|
Nettoactief per aandeel
2 |
237,0
|
263,0
|
294,0
|
328,0
|
373,0
|
427,0
|
Cashflow per aandeel
2 |
2,950
|
91,10
|
10,90
|
13,60
|
23,00
|
63,50
|
Capex
1 |
4.331
|
11.476
|
50.456
|
22.243
|
78.855
|
56.171
|
Capex/omzet
|
0,16%
|
0,35%
|
1,22%
|
0,42%
|
1,14%
|
0,44%
|
Datum van publicatie
|
29/03/19
|
2/06/20
|
31/05/21
|
28/04/22
|
30/03/23
|
25/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,92% | 111 mln. | | -11,47% | 34,98 mld. | | -8,43% | 13,6 mld. | | +24,52% | 13,24 mld. | | +15,81% | 4,26 mld. | | +14,49% | 2,63 mld. | | +11,79% | 2,43 mld. | | +1,88% | 1,64 mld. | | -19,40% | 1,36 mld. | | -18,97% | 1,08 mld. |
Sieraden
|