Beurs gesloten -
Bombay S.E.
05:53:25 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
287,6
INR
|
+0,14%
|
|
-0,02%
|
-21,62%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
196.628
|
161.699
|
141.370
|
204.054
|
180.138
|
84.843
|
-
|
-
|
Bedrijfswaarde
1 |
107.978
|
40.087
|
141.370
|
194.100
|
166.478
|
61.696
|
83.146
|
75.594
|
K/w-verhouding
|
15,2
x
|
13,4
x
|
16,7
x
|
20,2
x
|
12,6
x
|
23,1
x
|
9,78
x
|
6,66
x
|
Dividendrendement
|
0,15%
|
0,18%
|
0,21%
|
0,14%
|
0,16%
|
0,35%
|
0,35%
|
0,35%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,08
x
|
0,05
x
|
0,08
x
|
0,05
x
|
0,03
x
|
0,03
x
|
0,02
x
|
Bedrijfswaarde/omzet
|
0,06
x
|
0,02
x
|
0,05
x
|
0,08
x
|
0,05
x
|
0,02
x
|
0,03
x
|
0,02
x
|
Bedrijfswaarde/EBITDA
|
5.799.676
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
3,32
x
|
1,65
x
|
-1,38
x
|
-211
x
|
32,2
x
|
24,9
x
|
16,7
x
|
9,64
x
|
FCF Yield
|
30,1%
|
60,7%
|
-72,7%
|
-0,47%
|
3,11%
|
4,02%
|
6%
|
10,4%
|
Price to Book
|
2,74
x
|
1,53
x
|
1,26
x
|
1,64
x
|
1,22
x
|
0,51
x
|
0,56
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
295.260
|
295.260
|
295.260
|
295.260
|
295.260
|
295.260
|
-
|
-
|
Referentieprijs
2 |
666,0
|
547,6
|
478,8
|
691,1
|
610,1
|
287,4
|
287,4
|
287,4
|
Datum van publicatie
|
29/05/19
|
30/06/20
|
30/06/21
|
30/05/22
|
30/05/23
|
30/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.757.631
|
1.956.002
|
2.583.131
|
2.431.279
|
3.396.895
|
2.806.764
|
3.303.599
|
3.792.532
|
EBITDA
|
18.618
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17.875
|
12.613
|
8.940
|
10.385
|
14.785
|
2.639
|
9.486
|
13.924
|
Operationele Marge
|
1,02%
|
0,64%
|
0,35%
|
0,43%
|
0,44%
|
0,09%
|
0,29%
|
0,37%
|
Resultaat voor belastingen (EBT)
1 |
13.458
|
12.613
|
8.940
|
10.385
|
14.785
|
3.669
|
9.486
|
13.924
|
Nettowinst (verlies)
1 |
12.924
|
12.059
|
8.455
|
10.086
|
14.323
|
3.355
|
8.674
|
12.732
|
Nettomarge
|
0,74%
|
0,62%
|
0,33%
|
0,41%
|
0,42%
|
0,12%
|
0,26%
|
0,34%
|
WPA
2 |
43,77
|
40,84
|
28,65
|
34,16
|
48,52
|
11,41
|
29,38
|
43,12
|
Free Cash Flow
1 |
32.484
|
24.318
|
-102.783
|
-920,3
|
5.174
|
2.482
|
4.988
|
7.839
|
FCF-marge
|
1,85%
|
1,24%
|
-3,98%
|
-0,04%
|
0,15%
|
0,09%
|
0,15%
|
0,21%
|
Kasstroomconversie (ebitda)
|
174,48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
251,35%
|
201,66%
|
-
|
-
|
36,13%
|
73,97%
|
57,51%
|
61,57%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
Datum van publicatie
|
29/05/19
|
30/06/20
|
30/06/21
|
30/05/22
|
30/05/23
|
30/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
88.650
|
121.612
|
-
|
9.954
|
13.660
|
16.120
|
1.697
|
9.249
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
32.484
|
24.318
|
-102.783
|
-920
|
5.174
|
2.482
|
4.988
|
7.839
|
ROE (netto-inkomsten/eigen vermogen)
|
15,8%
|
12,4%
|
7,77%
|
8,52%
|
10,5%
|
2,24%
|
5,4%
|
7,3%
|
ROA (netto-inkomsten/totale activa)
|
4,83%
|
4,05%
|
3,12%
|
4,26%
|
6,12%
|
1,49%
|
5,4%
|
6,9%
|
Totale activa
1 |
267.355
|
297.846
|
271.007
|
236.942
|
233.952
|
224.734
|
160.626
|
184.520
|
Nettoactief per aandeel
2 |
243,0
|
357,0
|
380,0
|
421,0
|
499,0
|
518,0
|
516,0
|
558,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.340
|
1.406
|
268
|
876
|
7.219
|
679
|
1.336
|
1.534
|
Capex/omzet
|
0,13%
|
0,07%
|
0,01%
|
0,04%
|
0,21%
|
0,02%
|
0,04%
|
0,04%
|
Datum van publicatie
|
29/05/19
|
30/06/20
|
30/06/21
|
30/05/22
|
30/05/23
|
30/05/24
|
-
|
-
|
Laatste slotkoers
287,4
INR Gemiddelde koersdoel
600
INR Spread / Gemiddelde doel +108,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,77% | 94,19 mld. | | -5,09% | 38,19 mld. | | +12,84% | 12,23 mld. | | -23,41% | 11,31 mld. | | -12,84% | 3,46 mld. | | +2,94% | 2,36 mld. | | -6,98% | 2,18 mld. | | -13,03% | 1,41 mld. | | -30,59% | 1,14 mld. |
Sieraden
|