slotkoers
Johannesburg S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,15
ZAR
|
+3,23%
|
|
+5,87%
|
+7,79%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.640
|
13.417
|
24.990
|
25.429
|
24.174
|
27.010
|
-
|
-
|
Bedrijfswaarde
1 |
83.419
|
49.834
|
54.377
|
60.955
|
24.174
|
68.840
|
68.999
|
69.046
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
12,4%
|
-
|
13,1%
|
11,3%
|
12,2%
|
10,6%
|
11%
|
11,5%
|
Marktkapitalisatie/omzet
|
4,99
x
|
1,61
x
|
3,25
x
|
2,97
x
|
2,43
x
|
3,31
x
|
3,13
x
|
3
x
|
Bedrijfswaarde/omzet
|
9,76
x
|
5,97
x
|
7,07
x
|
7,13
x
|
2,43
x
|
8,43
x
|
8
x
|
7,66
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
9,71
x
|
13,9
x
|
13,5
x
|
4,48
x
|
11,7
x
|
11,3
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
-302.175.337
x
|
-294.080.883
x
|
39.488.545
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,75
x
|
0,35
x
|
0,63
x
|
0,52
x
|
-
|
0,51
x
|
0,5
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
5.431.786
|
5.431.786
|
5.432.630
|
6.691.867
|
6.752.420
|
6.752.420
|
-
|
-
|
Referentieprijs
2 |
7,850
|
2,470
|
4,600
|
3,800
|
3,580
|
4,000
|
4,000
|
4,000
|
Datum van publicatie
|
4/11/19
|
1/12/20
|
8/11/21
|
7/11/22
|
6/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.544
|
8.350
|
7.688
|
8.553
|
9.935
|
8.161
|
8.630
|
9.010
|
EBITDA
1 |
5.480
|
5.134
|
3.924
|
4.522
|
5.393
|
5.886
|
6.129
|
6.348
|
Bedrijfsresultaat (EBIT)
1 |
5.417
|
4.819
|
3.880
|
4.502
|
5.370
|
5.318
|
5.484
|
5.673
|
Operationele Marge
|
63,4%
|
57,72%
|
50,47%
|
52,63%
|
54,05%
|
65,16%
|
63,55%
|
62,97%
|
Resultaat voor belastingen (EBT)
|
-
|
-16.626
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-276,1
|
-169,5
|
1.377
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-3,23%
|
-2,03%
|
17,91%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
35,09%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9732
|
-
|
0,6012
|
0,4297
|
0,4380
|
0,4226
|
0,4394
|
0,4604
|
Datum van publicatie
|
4/11/19
|
1/12/20
|
8/11/21
|
7/11/22
|
6/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2021 S1
|
2023 S1
|
2024 S1
|
---|
Omzet
|
3.334
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.683
|
-
|
-
|
Operationele Marge
|
50,48%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
0,2032
|
0,2027
|
Datum van publicatie
|
17/05/21
|
8/05/23
|
6/05/24
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
40.779
|
36.418
|
29.387
|
35.526
|
-
|
41.830
|
41.990
|
42.037
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,442
x
|
7,094
x
|
7,489
x
|
7,856
x
|
-
|
7,107
x
|
6,851
x
|
6,622
x
|
Free Cash Flow
|
-276
|
-169
|
1.377
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,88%
|
5,94%
|
7,05%
|
19,6%
|
-
|
6,25%
|
6,16%
|
6,17%
|
ROA (netto-inkomsten/totale activa)
|
3,32%
|
3,03%
|
3,46%
|
10,3%
|
-
|
3,25%
|
3,22%
|
3,26%
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
10,50
|
7,150
|
7,330
|
7,300
|
-
|
7,900
|
7,960
|
8,030
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.901
|
2.839
|
916
|
1.234
|
-
|
876
|
658
|
661
|
Capex/omzet
|
57,36%
|
34%
|
11,92%
|
14,43%
|
-
|
10,74%
|
7,62%
|
7,33%
|
Datum van publicatie
|
4/11/19
|
1/12/20
|
8/11/21
|
7/11/22
|
6/11/23
|
-
|
-
|
-
|
Gemiddelde koersdoel
4,512
ZAR Spread / Gemiddelde doel +12,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,79% | 1,54 mld. | | -7,84% | 46,71 mld. | | -8,28% | 20,64 mld. | | +1,78% | 15,56 mld. | | +11,18% | 11,15 mld. | | -4,85% | 9,71 mld. | | -3,64% | 8,38 mld. | | -15,84% | 8,26 mld. | | +3,40% | 8 mld. | | -6,53% | 5,49 mld. |
andere commerciele vastgoed
|