Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
468
JPY
|
-1,06%
|
|
-0,43%
|
+13,59%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.866
|
5.187
|
1.803
|
4.757
|
5.072
|
6.136
|
Bedrijfswaarde
1 |
4.257
|
3.524
|
751,5
|
3.357
|
3.992
|
5.619
|
K/w-verhouding
|
21,1
x
|
18,6
x
|
30,6
x
|
21,8
x
|
11,6
x
|
31
x
|
Dividendrendement
|
0,93%
|
1,22%
|
3,93%
|
1,49%
|
1,55%
|
2,69%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,5
x
|
0,19
x
|
0,39
x
|
2,07
x
|
1,86
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,34
x
|
0,08
x
|
0,27
x
|
1,63
x
|
1,7
x
|
Bedrijfswaarde/EBITDA
|
9,46
x
|
6,43
x
|
4,11
x
|
6,85
x
|
4,71
x
|
5,09
x
|
Bedrijfswaarde/FCF
|
24,2
x
|
8,45
x
|
-2,95
x
|
7,95
x
|
-17,5
x
|
29,8
x
|
FCF Yield
|
4,14%
|
11,8%
|
-33,9%
|
12,6%
|
-5,71%
|
3,35%
|
Price to Book
|
3,09
x
|
2,44
x
|
0,87
x
|
2,11
x
|
1,88
x
|
2,19
x
|
Aantal aandelen (in duizenden)
|
7.832
|
7.895
|
7.875
|
7.875
|
7.875
|
7.856
|
Referentieprijs
2 |
749,0
|
657,0
|
229,0
|
604,0
|
644,0
|
781,0
|
Datum van publicatie
|
28/06/18
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.333
|
10.409
|
9.500
|
12.350
|
2.455
|
3.296
|
EBITDA
1 |
450
|
548
|
183
|
490
|
847
|
1.104
|
Bedrijfsresultaat (EBIT)
1 |
418
|
516
|
180
|
476
|
791
|
1.096
|
Operationele Marge
|
5,02%
|
4,96%
|
1,89%
|
3,85%
|
32,22%
|
33,25%
|
Resultaat voor belastingen (EBT)
1 |
418
|
458
|
154
|
391
|
726
|
376
|
Nettowinst (verlies)
1 |
281
|
279
|
59
|
218
|
438
|
198
|
Nettomarge
|
3,37%
|
2,68%
|
0,62%
|
1,77%
|
17,84%
|
6,01%
|
WPA
2 |
35,51
|
35,34
|
7,477
|
27,68
|
55,62
|
25,20
|
Free Cash Flow
1 |
176,2
|
416,9
|
-254,4
|
422,1
|
-227,9
|
188,5
|
FCF-marge
|
2,12%
|
4%
|
-2,68%
|
3,42%
|
-9,28%
|
5,72%
|
Kasstroomconversie (ebitda)
|
39,17%
|
76,07%
|
-
|
86,15%
|
-
|
17,07%
|
Kasstroomconversie (nettowinst)
|
62,72%
|
149,42%
|
-
|
193,64%
|
-
|
95,2%
|
Dividend per aandeel
2 |
7,000
|
8,000
|
9,000
|
9,000
|
10,00
|
21,00
|
Datum van publicatie
|
28/06/18
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
4.815
|
5.815
|
1.149
|
608
|
748
|
1.621
|
823
|
816
|
1.633
|
782
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
125
|
151
|
405
|
202
|
257
|
574
|
220
|
80
|
324
|
133
|
Operationele Marge
|
2,6%
|
2,6%
|
35,25%
|
33,22%
|
34,36%
|
35,41%
|
26,73%
|
9,8%
|
19,84%
|
17,01%
|
Resultaat voor belastingen (EBT)
1 |
102
|
101
|
403
|
205
|
249
|
508
|
216
|
58
|
272
|
211
|
Nettowinst (verlies)
1 |
42
|
52
|
267
|
134
|
170
|
324
|
149
|
36
|
164
|
141
|
Nettomarge
|
0,87%
|
0,89%
|
23,24%
|
22,04%
|
22,73%
|
19,99%
|
18,1%
|
4,41%
|
10,04%
|
18,03%
|
WPA
2 |
5,370
|
6,680
|
34,01
|
16,98
|
21,69
|
41,35
|
18,88
|
4,610
|
20,90
|
17,96
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
12/08/22
|
14/11/22
|
13/02/23
|
14/08/23
|
14/11/23
|
13/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.609
|
1.663
|
1.052
|
1.400
|
1.080
|
517
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
176
|
417
|
-254
|
422
|
-228
|
189
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
13,9%
|
2,81%
|
10,1%
|
17,7%
|
7,2%
|
ROA (netto-inkomsten/totale activa)
|
9,6%
|
9,59%
|
2,89%
|
6,65%
|
8,72%
|
9,37%
|
Totale activa
1 |
2.928
|
2.910
|
2.041
|
3.280
|
5.024
|
2.114
|
Nettoactief per aandeel
2 |
243,0
|
269,0
|
264,0
|
286,0
|
343,0
|
357,0
|
Cashflow per aandeel
2 |
205,0
|
299,0
|
223,0
|
333,0
|
340,0
|
408,0
|
Capex
1 |
4
|
-
|
22
|
21
|
2
|
75
|
Capex/omzet
|
0,05%
|
-
|
0,23%
|
0,17%
|
0,08%
|
2,28%
|
Datum van publicatie
|
28/06/18
|
28/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,59% | 23,59 mln. | | +28,69% | 29,12 mld. | | +10,76% | 18,76 mld. | | +4,75% | 13,23 mld. | | -4,56% | 11,76 mld. | | +12,30% | 11,35 mld. | | +21,10% | 5,06 mld. | | -14,65% | 3,65 mld. | | +3,71% | 3,52 mld. | | +37,85% | 3,51 mld. |
Reclame & Marketing - NEC
|