Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.950
JPY
|
+0,96%
|
|
+0,41%
|
+4,61%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.130
|
45.524
|
61.340
|
59.445
|
65.068
|
87.859
|
-
|
-
|
Bedrijfswaarde
1 |
47.030
|
90.357
|
75.912
|
119.291
|
138.846
|
91.256
|
87.859
|
87.859
|
K/w-verhouding
|
14,7
x
|
7,95
x
|
15,1
x
|
9,98
x
|
9,18
x
|
13
x
|
9,97
x
|
9,39
x
|
Dividendrendement
|
4,89%
|
5,28%
|
4,17%
|
5,06%
|
5,31%
|
3,79%
|
4,51%
|
4,79%
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,12
x
|
0,19
x
|
0,15
x
|
0,13
x
|
0,18
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,12
x
|
0,19
x
|
0,15
x
|
0,13
x
|
0,18
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
5,48
x
|
3,51
x
|
4,6
x
|
4,04
x
|
3,86
x
|
Bedrijfswaarde/FCF
|
3,54
x
|
-3,12
x
|
3,82
x
|
-1,56
x
|
-11
x
|
8,23
x
|
146
x
|
9,08
x
|
FCF Yield
|
28,3%
|
-32%
|
26,2%
|
-64,1%
|
-9,08%
|
12,1%
|
0,68%
|
11%
|
Price to Book
|
0,84
x
|
0,65
x
|
0,84
x
|
0,77
x
|
0,81
x
|
1,08
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
15.696
|
30.069
|
30.069
|
30.068
|
30.068
|
30.068
|
-
|
-
|
Referentieprijs
2 |
2.047
|
1.514
|
2.040
|
1.977
|
2.164
|
2.922
|
2.922
|
2.922
|
Datum van publicatie
|
13/05/19
|
13/05/20
|
12/05/21
|
11/05/22
|
12/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
205.771
|
379.548
|
323.815
|
399.590
|
487.129
|
512.484
|
552.530
|
576.230
|
EBITDA
1 |
-
|
-
|
-
|
10.846
|
18.534
|
19.080
|
21.740
|
22.770
|
Bedrijfsresultaat (EBIT)
1 |
4.508
|
6.637
|
6.238
|
7.588
|
14.423
|
15.930
|
17.320
|
18.160
|
Operationele Marge
|
2,19%
|
1,75%
|
1,93%
|
1,9%
|
2,96%
|
3,11%
|
3,13%
|
3,15%
|
Resultaat voor belastingen (EBT)
1 |
2.946
|
8.018
|
4.334
|
8.536
|
10.425
|
12.000
|
13.010
|
13.780
|
Nettowinst (verlies)
1 |
2.192
|
5.722
|
4.054
|
5.957
|
7.085
|
7.004
|
8.810
|
9.360
|
Nettomarge
|
1,07%
|
1,51%
|
1,25%
|
1,49%
|
1,45%
|
1,37%
|
1,59%
|
1,62%
|
WPA
2 |
139,7
|
190,3
|
134,8
|
198,1
|
235,6
|
233,0
|
293,1
|
311,3
|
Free Cash Flow
1 |
9.079
|
-14.590
|
16.077
|
-38.112
|
-5.909
|
11.084
|
600
|
9.680
|
FCF-marge
|
4,41%
|
-3,84%
|
4,96%
|
-9,54%
|
-1,21%
|
2,16%
|
0,11%
|
1,68%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
48,43%
|
2,76%
|
42,51%
|
Kasstroomconversie (nettowinst)
|
414,19%
|
-
|
396,57%
|
-
|
-
|
158,25%
|
6,81%
|
103,42%
|
Dividend per aandeel
2 |
100,0
|
80,00
|
85,00
|
100,0
|
115,0
|
115,0
|
131,9
|
140,1
|
Datum van publicatie
|
13/05/19
|
13/05/20
|
12/05/21
|
11/05/22
|
12/05/23
|
13/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
202.984
|
147.320
|
176.495
|
192.616
|
103.644
|
112.552
|
239.795
|
128.135
|
119.563
|
245.264
|
129.618
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.484
|
3.012
|
3.226
|
3.417
|
2.645
|
4.067
|
8.450
|
4.526
|
2.755
|
7.098
|
4.218
|
Operationele Marge
|
1,72%
|
2,04%
|
1,83%
|
1,77%
|
2,55%
|
3,61%
|
3,52%
|
3,53%
|
2,3%
|
2,89%
|
3,25%
|
Resultaat voor belastingen (EBT)
1 |
5.547
|
2.581
|
-
|
4.988
|
2.505
|
3.566
|
7.836
|
2.089
|
1.780
|
5.916
|
2.518
|
Nettowinst (verlies)
1 |
4.446
|
1.983
|
-
|
3.956
|
1.460
|
2.236
|
4.632
|
1.261
|
683
|
3.367
|
1.406
|
Nettomarge
|
2,19%
|
1,35%
|
-
|
2,05%
|
1,41%
|
1,99%
|
1,93%
|
0,98%
|
0,57%
|
1,37%
|
1,08%
|
WPA
2 |
147,9
|
65,98
|
-
|
131,6
|
48,56
|
74,39
|
154,0
|
41,94
|
22,74
|
112,0
|
46,76
|
Dividend per aandeel
|
35,00
|
35,00
|
-
|
45,00
|
-
|
-
|
40,00
|
-
|
-
|
55,00
|
-
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
12/05/21
|
11/11/21
|
10/02/22
|
10/08/22
|
10/11/22
|
9/02/23
|
10/08/23
|
14/11/23
|
13/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
14.900
|
44.833
|
14.572
|
59.846
|
73.778
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
5,518
x
|
3,981
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.079
|
-14.590
|
16.077
|
-38.112
|
-5.909
|
11.084
|
600
|
9.680
|
ROE (netto-inkomsten/eigen vermogen)
|
5,6%
|
8,3%
|
5,6%
|
7,9%
|
8,9%
|
8,5%
|
9,8%
|
9%
|
ROA (netto-inkomsten/totale activa)
|
3,93%
|
6,13%
|
2,94%
|
3,11%
|
4,73%
|
3,2%
|
2,9%
|
3%
|
Totale activa
1 |
55.805
|
93.332
|
138.045
|
191.314
|
149.934
|
272.188
|
303.793
|
312.000
|
Nettoactief per aandeel
|
2.446
|
2.341
|
2.441
|
2.580
|
2.686
|
2.800
|
-
|
-
|
Cashflow per aandeel
|
187,0
|
295,0
|
241,0
|
292,0
|
350,0
|
352,0
|
-
|
-
|
Capex
1 |
988
|
31.181
|
4.121
|
11.487
|
5.245
|
4.376
|
4.420
|
4.610
|
Capex/omzet
|
0,48%
|
8,22%
|
1,27%
|
2,87%
|
1,08%
|
0,85%
|
0,8%
|
0,8%
|
Datum van publicatie
|
13/05/19
|
13/05/20
|
12/05/21
|
11/05/22
|
12/05/23
|
13/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,61% | 563 mln. | | +91,29% | 2.331 mld. | | +41,82% | 671 mld. | | +25,83% | 655 mld. | | +11,47% | 269 mld. | | +38,69% | 221 mld. | | +16,48% | 181 mld. | | +49,67% | 143 mld. | | -36,71% | 137 mld. | | +50,97% | 115 mld. |
Halfgeleiders - Andere
|