slotkoers
Nairobi S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,65
KES
|
+2,61%
|
|
+3,15%
|
-1,75%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.561
|
3.706
|
4.561
|
4.561
|
5.416
|
5.496
|
Bedrijfswaarde
1 |
3.426
|
3.391
|
4.001
|
3.757
|
3.920
|
4.706
|
K/w-verhouding
|
15,4
x
|
-11,7
x
|
280
x
|
8,03
x
|
4,64
x
|
10
x
|
Dividendrendement
|
5%
|
3,08%
|
-
|
5%
|
4,21%
|
6,22%
|
Marktkapitalisatie/omzet
|
1,3
x
|
1,33
x
|
1,1
x
|
0,87
x
|
0,74
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
1,21
x
|
0,97
x
|
0,71
x
|
0,53
x
|
0,82
x
|
Bedrijfswaarde/EBITDA
|
8,61
x
|
-8,58
x
|
19,7
x
|
5,08
x
|
2,92
x
|
5,12
x
|
Bedrijfswaarde/FCF
|
-16
x
|
-7,31
x
|
45
x
|
26,5
x
|
3,6
x
|
-5,76
x
|
FCF Yield
|
-6,25%
|
-13,7%
|
2,22%
|
3,78%
|
27,8%
|
-17,4%
|
Price to Book
|
0,41
x
|
0,29
x
|
0,36
x
|
0,35
x
|
0,39
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
228.056
|
228.056
|
228.056
|
228.056
|
228.056
|
228.056
|
Referentieprijs
2 |
20,00
|
16,25
|
20,00
|
20,00
|
23,75
|
24,10
|
Datum van publicatie
|
31/01/19
|
9/01/20
|
20/01/21
|
25/01/22
|
18/01/23
|
5/01/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.515
|
2.795
|
4.145
|
5.261
|
7.345
|
5.718
|
EBITDA
1 |
397,8
|
-395,4
|
203,1
|
740,2
|
1.341
|
918,3
|
Bedrijfsresultaat (EBIT)
1 |
263,3
|
-553,1
|
-4,24
|
516,2
|
1.096
|
650,6
|
Operationele Marge
|
7,49%
|
-19,79%
|
-0,1%
|
9,81%
|
14,93%
|
11,38%
|
Resultaat voor belastingen (EBT)
1 |
448,8
|
-361,3
|
41,49
|
768,1
|
1.553
|
873
|
Nettowinst (verlies)
1 |
295,5
|
-317,4
|
16,27
|
567,8
|
1.166
|
549,6
|
Nettomarge
|
8,41%
|
-11,36%
|
0,39%
|
10,79%
|
15,88%
|
9,61%
|
WPA
2 |
1,296
|
-1,392
|
0,0713
|
2,490
|
5,114
|
2,410
|
Free Cash Flow
1 |
-214,2
|
-463,6
|
88,95
|
142
|
1.088
|
-817,1
|
FCF-marge
|
-6,09%
|
-16,59%
|
2,15%
|
2,7%
|
14,81%
|
-14,29%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
43,79%
|
19,18%
|
81,17%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
546,74%
|
25%
|
93,3%
|
-
|
Dividend per aandeel
2 |
1,000
|
0,5000
|
-
|
1,000
|
1,000
|
1,500
|
Datum van publicatie
|
31/01/19
|
9/01/20
|
20/01/21
|
25/01/22
|
18/01/23
|
5/01/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.136
|
315
|
560
|
804
|
1.497
|
791
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-214
|
-464
|
88,9
|
142
|
1.088
|
-817
|
ROE (netto-inkomsten/eigen vermogen)
|
2,59%
|
-2,79%
|
0,1%
|
4,33%
|
8,44%
|
3,77%
|
ROA (netto-inkomsten/totale activa)
|
1,26%
|
-2,5%
|
-0,02%
|
2,17%
|
4,35%
|
2,49%
|
Totale activa
1 |
23.486
|
12.690
|
-89.884
|
26.157
|
26.806
|
22.070
|
Nettoactief per aandeel
2 |
48,40
|
55,20
|
55,90
|
57,60
|
61,10
|
62,50
|
Cashflow per aandeel
2 |
4,980
|
1,880
|
2,600
|
3,600
|
4,770
|
3,820
|
Capex
1 |
423
|
192
|
195
|
133
|
194
|
334
|
Capex/omzet
|
12,05%
|
6,88%
|
4,7%
|
2,53%
|
2,64%
|
5,83%
|
Datum van publicatie
|
31/01/19
|
9/01/20
|
20/01/21
|
25/01/22
|
18/01/23
|
5/01/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,75% | 34,29 mln. | | +1,19% | 12,55 mld. | | -9,36% | 11,61 mld. | | +12,43% | 1,43 mld. | | +2,98% | 1 mld. | | +4,31% | 954 mln. | | -.--% | 729 mln. | | -8,00% | 638 mln. | | -0,92% | 529 mln. | | +53,17% | 392 mln. |
Koffie & Thee
|