Beurs gesloten -
Bombay S.E.
12:00:50 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.461
INR
|
+1,70%
|
|
-0,58%
|
+2,00%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
583.400
|
641.017
|
880.912
|
1.121.866
|
1.102.085
|
1.463.041
|
-
|
-
|
Bedrijfswaarde
1 |
559.194
|
626.785
|
853.807
|
1.089.823
|
1.060.436
|
1.454.990
|
1.412.645
|
1.407.606
|
K/w-verhouding
|
44
x
|
45,1
x
|
60,5
x
|
74,6
x
|
64,1
x
|
79,4
x
|
68,7
x
|
59,1
x
|
Dividendrendement
|
0,34%
|
-
|
0,28%
|
0,18%
|
0,23%
|
0,18%
|
0,22%
|
0,25%
|
Marktkapitalisatie/omzet
|
1,32
x
|
1,46
x
|
1,07
x
|
1,35
x
|
1,35
x
|
1,13
x
|
1,17
x
|
1
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,43
x
|
1,04
x
|
1,31
x
|
1,3
x
|
1,1
x
|
1,13
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-10.046.830
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7,7
x
|
7,33
x
|
8,47
x
|
9,65
x
|
8,47
x
|
10,1
x
|
8,82
x
|
7,76
x
|
Aantal aandelen (in duizenden)
|
1.000.000
|
1.000.026
|
1.000.071
|
1.000.371
|
1.000.895
|
1.001.465
|
-
|
-
|
Referentieprijs
2 |
583,4
|
641,0
|
880,8
|
1.121
|
1.101
|
1.461
|
1.461
|
1.461
|
Datum van publicatie
|
25/04/19
|
5/05/20
|
3/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
442.612
|
438.428
|
820.849
|
830.272
|
815.985
|
1.326.314
|
1.253.459
|
1.460.775
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.740
|
14.142
|
15.424
|
15.913
|
17.594
|
19.446
|
21.526
|
26.769
|
Operationele Marge
|
3,1%
|
3,23%
|
1,88%
|
1,92%
|
2,16%
|
1,47%
|
1,72%
|
1,83%
|
Resultaat voor belastingen (EBT)
1 |
13.729
|
14.135
|
15.425
|
15.608
|
17.584
|
19.421
|
22.366
|
27.139
|
Nettowinst (verlies)
1 |
13.268
|
14.222
|
14.558
|
15.060
|
17.206
|
18.938
|
21.229
|
25.490
|
Nettomarge
|
3%
|
3,24%
|
1,77%
|
1,81%
|
2,11%
|
1,43%
|
1,69%
|
1,74%
|
WPA
2 |
13,27
|
14,22
|
14,55
|
15,04
|
17,18
|
18,90
|
21,27
|
24,72
|
Free Cash Flow
|
-
|
-62.386
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-14,23%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
-
|
2,500
|
2,000
|
2,500
|
2,700
|
3,176
|
3,597
|
Datum van publicatie
|
25/04/19
|
5/05/20
|
3/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
208.967
|
-
|
-
|
-
|
-
|
-
|
275.253
|
266.267
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
4.252
|
-
|
-
|
4.515
|
-
|
-
|
6.320
|
5.759
|
-
|
6.402
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.332
|
6.218
|
2.340
|
2.811
|
3.822
|
6.940
|
2.676
|
3.875
|
3.112
|
7.930
|
3.897
|
10.597
|
-
|
10.504
|
11.818
|
5.949
|
Operationele Marge
|
-
|
2,98%
|
-
|
-
|
-
|
-
|
-
|
1,41%
|
1,17%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
2.334
|
-
|
3.814
|
6.941
|
2.674
|
3.866
|
-
|
-
|
3.897
|
4.204
|
-
|
3.866
|
-
|
-
|
Nettowinst (verlies)
1 |
2.328
|
5.324
|
2.232
|
2.466
|
3.641
|
6.722
|
2.628
|
3.767
|
3.041
|
7.768
|
3.810
|
4.170
|
7.612
|
3.831
|
7.977
|
-
|
Nettomarge
|
-
|
2,55%
|
-
|
-
|
-
|
-
|
-
|
1,37%
|
1,14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
2,330
|
5,320
|
2,230
|
2,460
|
3,640
|
6,710
|
2,630
|
3,760
|
3,040
|
7,760
|
3,800
|
4,400
|
-
|
3,700
|
7,799
|
-
|
Dividend per aandeel
2 |
-
|
2,500
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
-
|
3,500
|
-
|
Datum van publicatie
|
22/01/21
|
3/05/21
|
26/07/21
|
27/10/21
|
21/01/22
|
28/04/22
|
28/07/22
|
21/10/22
|
21/01/23
|
26/04/23
|
25/07/23
|
-
|
27/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
24.206
|
14.232
|
27.105
|
32.042
|
41.649
|
47.459
|
50.396
|
55.435
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-62.386
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
17,4%
|
15,2%
|
13,7%
|
14%
|
13,6%
|
15,6%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
1,02%
|
0,93%
|
0,76%
|
0,61%
|
0,59%
|
0,53%
|
0,6%
|
0,6%
|
Totale activa
1 |
1.305.906
|
1.527.737
|
1.915.592
|
2.453.951
|
2.940.140
|
3.564.427
|
3.529.920
|
4.242.732
|
Nettoactief per aandeel
2 |
75,80
|
87,40
|
104,0
|
116,0
|
130,0
|
149,0
|
166,0
|
188,0
|
Cashflow per aandeel
|
-
|
-
|
236,0
|
218,0
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/04/19
|
5/05/20
|
3/05/21
|
28/04/22
|
26/04/23
|
26/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,91% | 98,09 mld. | | +2,63% | 95,12 mld. | | -10,65% | 82,72 mld. | | +20,02% | 74,13 mld. | | +8,49% | 30,52 mld. | | +20,29% | 28,07 mld. | | +6,64% | 27,62 mld. | | -10,88% | 15,04 mld. | | +20,62% | 12,68 mld. |
Levensverzekering
|