Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
712
JPY
|
-0,14%
|
|
0,00%
|
-3,00%
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.547
|
15.363
|
11.922
|
13.293
|
12.686
|
12.960
|
Bedrijfswaarde
1 |
18.393
|
14.958
|
15.628
|
12.057
|
12.309
|
13.110
|
K/w-verhouding
|
26,5
x
|
16,5
x
|
37,3
x
|
4,33
x
|
-24,3
x
|
-59,4
x
|
Dividendrendement
|
1,82%
|
2,65%
|
4,11%
|
4,5%
|
4,99%
|
4,95%
|
Marktkapitalisatie/omzet
|
1,45
x
|
0,9
x
|
0,7
x
|
1,52
x
|
1,27
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
0,87
x
|
0,92
x
|
1,38
x
|
1,23
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
9,65
x
|
5,73
x
|
8,04
x
|
10
x
|
17,3
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
52,8
x
|
12,8
x
|
48,6
x
|
-17,9
x
|
5,41
x
|
32,5
x
|
FCF Yield
|
1,89%
|
7,8%
|
2,06%
|
-5,58%
|
18,5%
|
3,08%
|
Price to Book
|
2,88
x
|
2,19
x
|
1,61
x
|
1,31
x
|
1,45
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
16.907
|
16.957
|
17.507
|
17.584
|
17.595
|
17.326
|
Referentieprijs
2 |
1.097
|
906,0
|
681,0
|
756,0
|
721,0
|
748,0
|
Datum van publicatie
|
25/09/18
|
24/09/19
|
28/09/20
|
27/09/21
|
26/09/22
|
25/09/23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.829
|
17.112
|
17.025
|
8.734
|
10.015
|
12.644
|
EBITDA
1 |
1.906
|
2.610
|
1.945
|
1.202
|
713
|
1.055
|
Bedrijfsresultaat (EBIT)
1 |
1.548
|
2.165
|
1.009
|
220
|
29
|
263
|
Operationele Marge
|
12,07%
|
12,65%
|
5,93%
|
2,52%
|
0,29%
|
2,08%
|
Resultaat voor belastingen (EBT)
1 |
1.535
|
2.136
|
906
|
189
|
-412
|
233
|
Nettowinst (verlies)
1 |
707
|
946
|
321
|
3.065
|
-523
|
-218
|
Nettomarge
|
5,51%
|
5,53%
|
1,89%
|
35,09%
|
-5,22%
|
-1,72%
|
WPA
2 |
41,35
|
54,94
|
18,28
|
174,6
|
-29,65
|
-12,58
|
Free Cash Flow
1 |
348,1
|
1.166
|
321,2
|
-673,1
|
2.274
|
403,2
|
FCF-marge
|
2,71%
|
6,82%
|
1,89%
|
-7,71%
|
22,71%
|
3,19%
|
Kasstroomconversie (ebitda)
|
18,26%
|
44,69%
|
16,52%
|
-
|
318,95%
|
38,22%
|
Kasstroomconversie (nettowinst)
|
49,24%
|
123,3%
|
100,08%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
20,00
|
24,00
|
28,00
|
34,00
|
36,00
|
37,00
|
Datum van publicatie
|
25/09/18
|
24/09/19
|
28/09/20
|
27/09/21
|
26/09/22
|
25/09/23
|
Fiscaal tijdperk: June |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
4.285
|
2.108
|
4.268
|
2.445
|
3.046
|
6.504
|
3.360
|
2.796
|
5.694
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
25
|
12
|
-79
|
42
|
97
|
140
|
196
|
-102
|
-237
|
Operationele Marge
|
-
|
0,58%
|
0,57%
|
-1,85%
|
1,72%
|
3,18%
|
2,15%
|
5,83%
|
-3,65%
|
-4,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
7
|
9
|
-88
|
42
|
82
|
120
|
200
|
-115
|
-253
|
Nettowinst (verlies)
1 |
-
|
137
|
-8
|
-72
|
40
|
51
|
90
|
140
|
-104
|
-246
|
Nettomarge
|
-
|
3,2%
|
-0,38%
|
-1,69%
|
1,64%
|
1,67%
|
1,38%
|
4,17%
|
-3,72%
|
-4,32%
|
WPA
2 |
-
|
7,870
|
-0,4700
|
-4,090
|
2,220
|
2,960
|
5,220
|
8,110
|
-6,040
|
-14,20
|
Dividend per aandeel
|
14,00
|
16,00
|
-
|
18,00
|
-
|
-
|
18,50
|
-
|
-
|
18,75
|
Datum van publicatie
|
-
|
15/02/21
|
15/11/21
|
14/02/22
|
16/05/22
|
14/11/22
|
14/02/23
|
15/05/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
3.706
|
-
|
-
|
150
|
Nettokaspositie
1 |
154
|
405
|
-
|
1.236
|
377
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,905
x
|
-
|
-
|
0,1422
x
|
Free Cash Flow
1 |
348
|
1.166
|
321
|
-673
|
2.274
|
403
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
16%
|
6,11%
|
4,37%
|
-3,84%
|
1,56%
|
ROA (netto-inkomsten/totale activa)
|
6,21%
|
7,75%
|
2,89%
|
0,61%
|
0,09%
|
0,84%
|
Totale activa
1 |
11.390
|
12.209
|
11.098
|
504.278
|
-593.644
|
-25.949
|
Nettoactief per aandeel
2 |
381,0
|
413,0
|
423,0
|
577,0
|
497,0
|
452,0
|
Cashflow per aandeel
2 |
293,0
|
377,0
|
447,0
|
557,0
|
551,0
|
447,0
|
Capex
1 |
172
|
135
|
311
|
138
|
138
|
106
|
Capex/omzet
|
1,34%
|
0,79%
|
1,83%
|
1,58%
|
1,38%
|
0,84%
|
Datum van publicatie
|
25/09/18
|
24/09/19
|
28/09/20
|
27/09/21
|
26/09/22
|
25/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,00% | 79,35 mln. | | -12,40% | 193 mld. | | +4,07% | 169 mld. | | +2,45% | 154 mld. | | +6,37% | 101 mld. | | +9,68% | 80,89 mld. | | +25,01% | 77,58 mld. | | -7,74% | 70,63 mld. | | -19,70% | 52,48 mld. | | -10,45% | 42,67 mld. |
IT Diensten & Consulting - Andere
|