slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,19
ZAR
|
-0,94%
|
|
-10,16%
|
-10,88%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
22.712
|
95.827
|
175.414
|
137.893
|
126.574
|
62.810
|
62.810
|
-
|
Bedrijfswaarde
1 |
44.668
|
113.945
|
173.884
|
128.180
|
123.545
|
85.931
|
88.713
|
89.755
|
K/w-verhouding
|
-9,11
x
|
1.795
x
|
5,69
x
|
4,35
x
|
6,88
x
|
-1,87
x
|
10,1
x
|
5,44
x
|
Dividendrendement
|
-
|
-
|
6,18%
|
9,76%
|
5,81%
|
2,13%
|
3,53%
|
4,59%
|
Marktkapitalisatie/omzet
|
0,45
x
|
1,31
x
|
1,38
x
|
0,8
x
|
0,92
x
|
0,62
x
|
0,56
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,88
x
|
1,56
x
|
1,36
x
|
0,74
x
|
0,89
x
|
0,76
x
|
0,79
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
5,34
x
|
7,62
x
|
3,56
x
|
1,87
x
|
3,01
x
|
4,18
x
|
3,89
x
|
3,21
x
|
Bedrijfswaarde/FCF
|
8,73
x
|
64,8
x
|
9,92
x
|
6,57
x
|
13
x
|
-8,09
x
|
-10,4
x
|
18,1
x
|
FCF Yield
|
11,5%
|
1,54%
|
10,1%
|
15,2%
|
7,7%
|
-12,4%
|
-9,64%
|
5,54%
|
Price to Book
|
0,95
x
|
3,23
x
|
2,56
x
|
1,73
x
|
1,44
x
|
1,45
x
|
1,23
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
2.266.687
|
2.670.029
|
2.923.571
|
2.808.406
|
2.830.370
|
2.830.567
|
2.830.567
|
-
|
Referentieprijs
2 |
10,02
|
35,89
|
60,00
|
49,10
|
44,72
|
22,19
|
22,19
|
22,19
|
Datum van publicatie
|
21/02/19
|
19/02/20
|
18/02/21
|
3/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
50.656
|
72.925
|
127.392
|
172.194
|
138.288
|
113.684
|
112.813
|
123.879
|
EBITDA
1 |
8.369
|
14.956
|
48.872
|
68.606
|
41.111
|
20.556
|
22.804
|
27.946
|
Bedrijfsresultaat (EBIT)
1 |
1.756
|
7.742
|
41.280
|
59.930
|
33.806
|
10.431
|
12.478
|
20.577
|
Operationele Marge
|
3,47%
|
10,62%
|
32,4%
|
34,8%
|
24,45%
|
9,18%
|
11,06%
|
16,61%
|
Resultaat voor belastingen (EBT)
1 |
-1.437
|
-1.300
|
35.480
|
47.557
|
27.904
|
-39.846
|
10.525
|
17.092
|
Nettowinst (verlies)
1 |
-2.500
|
62,1
|
29.312
|
33.054
|
18.396
|
-37.772
|
7.712
|
13.161
|
Nettomarge
|
-4,93%
|
0,09%
|
23,01%
|
19,2%
|
13,3%
|
-33,23%
|
6,84%
|
10,62%
|
WPA
2 |
-1,100
|
0,0200
|
10,55
|
11,29
|
6,500
|
-13,34
|
2,197
|
4,076
|
Free Cash Flow
1 |
5.116
|
1.758
|
17.534
|
19.516
|
9.509
|
-10.627
|
-8.547
|
4.972
|
FCF-marge
|
10,1%
|
2,41%
|
13,76%
|
11,33%
|
6,88%
|
-9,35%
|
-7,58%
|
4,01%
|
Kasstroomconversie (ebitda)
|
61,13%
|
11,76%
|
35,88%
|
28,45%
|
23,13%
|
-
|
-
|
17,79%
|
Kasstroomconversie (nettowinst)
|
-
|
2.831,08%
|
59,82%
|
59,04%
|
51,69%
|
-
|
-
|
37,78%
|
Dividend per aandeel
2 |
-
|
-
|
3,710
|
4,790
|
2,600
|
0,5300
|
0,7823
|
1,019
|
Datum van publicatie
|
21/02/19
|
19/02/20
|
18/02/21
|
3/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
1 |
23.535
|
-
|
-
|
70.379
|
67.909
|
60.568
|
EBITDA
1 |
2.018
|
16.514
|
-
|
22.561
|
18.550
|
14.147
|
Bedrijfsresultaat (EBIT)
1 |
-
|
12.645
|
-
|
18.567
|
-
|
9.373
|
Operationele Marge
|
-
|
-
|
-
|
26,38%
|
-
|
15,48%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-265,2
|
-
|
24.836
|
12.016
|
-
|
7.423
|
Nettomarge
|
-1,13%
|
-
|
-
|
17,07%
|
-
|
12,26%
|
WPA
2 |
-0,1100
|
3,340
|
8,340
|
4,230
|
-
|
2,620
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1,380
|
-
|
0,5300
|
Datum van publicatie
|
29/08/19
|
27/08/20
|
26/08/21
|
25/08/22
|
28/02/23
|
29/08/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
21.956
|
18.117
|
-
|
-
|
-
|
15.450
|
25.902
|
26.945
|
Nettokaspositie
1 |
-
|
-
|
1.530
|
9.713
|
3.029
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,623
x
|
1,211
x
|
-
|
-
|
-
|
0,7516
x
|
1,136
x
|
0,9642
x
|
Free Cash Flow
1 |
5.117
|
1.758
|
17.534
|
19.516
|
9.509
|
-10.627
|
-8.547
|
4.972
|
ROE (netto-inkomsten/eigen vermogen)
|
-10,5%
|
8,83%
|
59,7%
|
52,4%
|
25,1%
|
-55,2%
|
12,2%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,54%
|
24,9%
|
27,1%
|
13,2%
|
-24,4%
|
6,28%
|
11,2%
|
Totale activa
1 |
-
|
2.447
|
117.588
|
122.029
|
139.856
|
154.786
|
122.863
|
117.770
|
Nettoactief per aandeel
2 |
10,50
|
11,10
|
23,40
|
28,50
|
31,10
|
17,20
|
18,10
|
29,10
|
Cashflow per aandeel
2 |
6,730
|
5,170
|
13,20
|
10,20
|
5,350
|
1,890
|
7,470
|
7,740
|
Capex
1 |
7.081
|
7.706
|
9.616
|
12.740
|
15.899
|
22.411
|
21.789
|
16.586
|
Capex/omzet
|
13,98%
|
10,57%
|
7,55%
|
7,4%
|
11,5%
|
19,71%
|
19,31%
|
13,39%
|
Datum van publicatie
|
21/02/19
|
19/02/20
|
18/02/21
|
3/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
22,19
ZAR Gemiddelde koersdoel
26,87
ZAR Spread / Gemiddelde doel +21,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,88% | 3,34 mld. | | -5,74% | 4,11 mld. | | +2,65% | 1,55 mld. | | +33,83% | 1,25 mld. | | +32,63% | 917 mln. | | +82,85% | 881 mln. | | -24,60% | 561 mln. | | +12,36% | 558 mln. | | -.--% | 153 mln. | | +5,45% | 106 mln. |
Edelmetalen & Mineralen - Andere
|