slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,4
CNY
|
+3,51%
|
|
+10,62%
|
+11,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.821
|
27.803
|
26.621
|
37.335
|
42.829
|
51.544
|
-
|
-
|
Bedrijfswaarde
1 |
42.133
|
36.599
|
33.785
|
42.634
|
45.047
|
53.731
|
53.047
|
54.621
|
K/w-verhouding
|
36,1
x
|
33,5
x
|
24,3
x
|
23,1
x
|
18,3
x
|
17,7
x
|
16,2
x
|
14,4
x
|
Dividendrendement
|
1,81%
|
1,64%
|
2,25%
|
2,31%
|
2,75%
|
2,86%
|
3,13%
|
1,73%
|
Marktkapitalisatie/omzet
|
1,92
x
|
1,69
x
|
1,54
x
|
1,97
x
|
2
x
|
2,22
x
|
2,04
x
|
1,79
x
|
Bedrijfswaarde/omzet
|
2,39
x
|
2,22
x
|
1,96
x
|
2,25
x
|
2,1
x
|
2,31
x
|
2,1
x
|
1,89
x
|
Bedrijfswaarde/EBITDA
|
17,9
x
|
16,9
x
|
13,3
x
|
12,7
x
|
9,26
x
|
12,3
x
|
11,4
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
12,6
x
|
26,4
x
|
25,5
x
|
20,3
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
7,92%
|
3,78%
|
3,91%
|
4,92%
|
Price to Book
|
2,56
x
|
2,07
x
|
1,95
x
|
2,45
x
|
2,23
x
|
2,34
x
|
2,23
x
|
1,93
x
|
Aantal aandelen (in duizenden)
|
1.439.786
|
1.430.179
|
1.406.277
|
1.403.045
|
1.474.304
|
1.590.876
|
-
|
-
|
Referentieprijs
2 |
23,49
|
19,44
|
18,93
|
26,61
|
29,05
|
32,40
|
32,40
|
32,40
|
Datum van publicatie
|
27/02/20
|
14/04/21
|
7/01/22
|
13/04/23
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.636
|
16.464
|
17.277
|
18.913
|
21.454
|
23.504
|
25.735
|
28.867
|
EBITDA
1 |
2.352
|
2.171
|
2.533
|
3.363
|
4.865
|
4.393
|
4.605
|
5.218
|
Bedrijfsresultaat (EBIT)
1 |
1.277
|
1.010
|
1.320
|
2.199
|
3.654
|
3.443
|
3.781
|
4.358
|
Operationele Marge
|
7,24%
|
6,13%
|
7,64%
|
11,63%
|
17,03%
|
14,65%
|
14,69%
|
15,1%
|
Resultaat voor belastingen (EBT)
1 |
1.256
|
955
|
1.178
|
2.071
|
3.580
|
3.550
|
3.941
|
4.755
|
Nettowinst (verlies)
1 |
937,9
|
829,4
|
1.103
|
1.709
|
2.456
|
2.893
|
3.052
|
3.504
|
Nettomarge
|
5,32%
|
5,04%
|
6,38%
|
9,03%
|
11,45%
|
12,31%
|
11,86%
|
12,14%
|
WPA
2 |
0,6500
|
0,5800
|
0,7800
|
1,150
|
1,590
|
1,837
|
2,003
|
2,246
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
3.569
|
2.032
|
2.077
|
2.689
|
FCF-marge
|
-
|
-
|
-
|
-
|
16,64%
|
8,65%
|
8,07%
|
9,32%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
73,37%
|
46,25%
|
45,1%
|
51,53%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
145,32%
|
70,23%
|
68,04%
|
76,73%
|
Dividend per aandeel
2 |
0,4250
|
0,3188
|
0,4260
|
0,6160
|
0,8000
|
0,9234
|
1,015
|
0,5613
|
Datum van publicatie
|
27/02/20
|
14/04/21
|
7/01/22
|
13/04/23
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.591
|
4.482
|
4.643
|
4.734
|
5.054
|
5.602
|
5.132
|
5.009
|
5.711
|
6.219
|
5.801
|
5.859
|
5.685
|
6.471
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
388,9
|
335,2
|
763,3
|
756,5
|
345,5
|
1.123
|
754,5
|
719,9
|
1.057
|
-
|
705,5
|
1.110
|
-549,8
|
1.279
|
-
|
Operationele Marge
|
8,47%
|
7,48%
|
16,44%
|
15,98%
|
6,84%
|
20,05%
|
14,7%
|
14,37%
|
18,5%
|
-
|
12,16%
|
18,94%
|
-9,67%
|
19,77%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
492,8
|
1.026
|
604,6
|
569,2
|
555,1
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,63%
|
16,5%
|
10,42%
|
9,72%
|
9,77%
|
-
|
-
|
WPA
2 |
0,1800
|
0,2000
|
0,4000
|
0,3500
|
0,2000
|
0,5200
|
0,3900
|
0,3600
|
0,3200
|
0,6700
|
0,7900
|
0,7600
|
-0,1300
|
0,9400
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8601
|
-
|
-
|
-
|
0,9000
|
Datum van publicatie
|
7/01/22
|
18/04/22
|
29/08/22
|
30/10/22
|
13/04/23
|
25/04/23
|
29/08/23
|
30/10/23
|
11/04/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.313
|
8.797
|
7.164
|
5.299
|
2.219
|
2.187
|
1.502
|
3.077
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,534
x
|
4,052
x
|
2,828
x
|
1,575
x
|
0,4561
x
|
0,5023
x
|
0,3239
x
|
0,5896
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
3.569
|
2.032
|
2.077
|
2.689
|
ROE (netto-inkomsten/eigen vermogen)
|
7,21%
|
6,25%
|
8,07%
|
11,7%
|
14,1%
|
12,7%
|
14%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
3,08%
|
2,61%
|
3,45%
|
5,2%
|
-
|
6,7%
|
7,2%
|
-
|
Totale activa
1 |
30.420
|
31.729
|
31.959
|
32.829
|
-
|
42.324
|
42.515
|
-
|
Nettoactief per aandeel
2 |
9,160
|
9,380
|
9,720
|
10,90
|
13,00
|
13,90
|
14,50
|
16,80
|
Cashflow per aandeel
2 |
1,540
|
1,540
|
2,000
|
2,200
|
3,560
|
2,290
|
2,410
|
2,700
|
Capex
1 |
1.297
|
1.225
|
983
|
883
|
1.768
|
1.357
|
1.449
|
1.493
|
Capex/omzet
|
7,35%
|
7,44%
|
5,69%
|
4,67%
|
8,24%
|
5,85%
|
5,73%
|
5,17%
|
Datum van publicatie
|
27/02/20
|
14/04/21
|
7/01/22
|
13/04/23
|
11/04/24
|
-
|
-
|
-
|
Laatste slotkoers
32,4
CNY Gemiddelde koersdoel
39,62
CNY Spread / Gemiddelde doel +22,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,53% | 7,11 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|