Beurs gesloten -
Deutsche Boerse AG
09:10:19 17-07-2024
|
Nabeurs
22:01:48
|
2,08
EUR
|
+1,96%
|
|
2,041
|
-1,88%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
41.459
|
40.294
|
43.581
|
40.600
|
41.753
|
49.870
|
-
|
-
|
Bedrijfswaarde
1 |
53.958
|
52.659
|
53.319
|
49.825
|
49.048
|
57.726
|
58.046
|
57.814
|
K/w-verhouding
|
38,7
x
|
72,2
x
|
22,4
x
|
18,4
x
|
53,3
x
|
19,5
x
|
17
x
|
15,1
x
|
Dividendrendement
|
4,82%
|
3,07%
|
3,52%
|
5,85%
|
5,93%
|
5,24%
|
5,84%
|
6,34%
|
Marktkapitalisatie/omzet
|
2,51
x
|
2,58
x
|
2,84
x
|
2,78
x
|
2,96
x
|
3,44
x
|
3,35
x
|
3,27
x
|
Bedrijfswaarde/omzet
|
3,26
x
|
3,37
x
|
3,48
x
|
3,41
x
|
3,47
x
|
3,98
x
|
3,9
x
|
3,8
x
|
Bedrijfswaarde/EBITDA
|
11,9
x
|
13,7
x
|
14,2
x
|
13,5
x
|
13,6
x
|
15,1
x
|
14,3
x
|
13,8
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
15,5
x
|
17,3
x
|
19,1
x
|
19,1
x
|
23,9
x
|
14,8
x
|
15,4
x
|
FCF Yield
|
7,01%
|
6,45%
|
5,78%
|
5,24%
|
5,24%
|
4,19%
|
6,75%
|
6,48%
|
Price to Book
|
1,55
x
|
1,51
x
|
1,55
x
|
1,56
x
|
1,68
x
|
1,98
x
|
1,94
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
16.322.326
|
16.513.963
|
16.507.889
|
16.503.958
|
16.503.347
|
16.513.182
|
-
|
-
|
Referentieprijs
2 |
2,540
|
2,440
|
2,640
|
2,460
|
2,530
|
3,020
|
3,020
|
3,020
|
Datum van publicatie
|
27/05/20
|
26/05/21
|
26/05/22
|
24/05/23
|
22/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
16.542
|
15.644
|
15.339
|
14.624
|
14.128
|
14.497
|
14.901
|
15.234
|
EBITDA
1 |
4.541
|
3.832
|
3.767
|
3.686
|
3.597
|
3.830
|
4.047
|
4.199
|
Bedrijfsresultaat (EBIT)
1 |
1.961
|
1.147
|
1.045
|
1.112
|
1.153
|
1.284
|
1.443
|
1.525
|
Operationele Marge
|
11,86%
|
7,33%
|
6,81%
|
7,6%
|
8,16%
|
8,86%
|
9,69%
|
10,01%
|
Resultaat voor belastingen (EBT)
1 |
1.565
|
754
|
2.621
|
2.598
|
961,2
|
3.359
|
3.821
|
4.306
|
Nettowinst (verlies)
1 |
1.075
|
553,7
|
1.948
|
2.225
|
795
|
2.527
|
2.881
|
3.228
|
Nettomarge
|
6,5%
|
3,54%
|
12,7%
|
15,21%
|
5,63%
|
17,43%
|
19,33%
|
21,19%
|
WPA
2 |
0,0656
|
0,0338
|
0,1176
|
0,1340
|
0,0475
|
0,1552
|
0,1775
|
0,2005
|
Free Cash Flow
1 |
3.781
|
3.395
|
3.081
|
2.613
|
2.569
|
2.418
|
3.917
|
3.746
|
FCF-marge
|
22,85%
|
21,7%
|
20,08%
|
17,87%
|
18,18%
|
16,68%
|
26,29%
|
24,59%
|
Kasstroomconversie (ebitda)
|
83,25%
|
88,59%
|
81,77%
|
70,89%
|
71,42%
|
63,14%
|
96,79%
|
89,22%
|
Kasstroomconversie (nettowinst)
|
351,82%
|
613,08%
|
158,11%
|
117,43%
|
323,14%
|
95,7%
|
135,97%
|
116,03%
|
Dividend per aandeel
2 |
0,1225
|
0,0750
|
0,0930
|
0,1440
|
0,1500
|
0,1583
|
0,1763
|
0,1914
|
Datum van publicatie
|
27/05/20
|
26/05/21
|
26/05/22
|
24/05/23
|
22/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
7.425
|
8.219
|
7.652
|
3.913
|
3.773
|
7.687
|
3.584
|
3.675
|
7.259
|
3.713
|
3.652
|
7.366
|
3.488
|
3.540
|
3.593
|
3.506
|
3.610
|
3.682
|
3.737
|
3.737
|
-
|
EBITDA
|
1.903
|
1.928
|
1.929
|
-
|
-
|
1.839
|
-
|
-
|
1.878
|
-
|
-
|
1.808
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
595,9
|
550,9
|
572,4
|
313
|
221,8
|
472,4
|
328
|
251
|
579
|
288
|
311
|
-
|
300
|
279,6
|
324
|
249,3
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,03%
|
6,7%
|
7,48%
|
8%
|
5,88%
|
6,15%
|
9,15%
|
6,83%
|
7,98%
|
7,76%
|
8,51%
|
-
|
8,6%
|
7,9%
|
9,02%
|
7,11%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.170
|
-
|
-
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,11%
|
-
|
-
|
-
|
-
|
-
|
12,94%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,0200
|
-
|
-
|
0,0300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0382
|
0,0414
|
0,0391
|
0,0407
|
0,0500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,0480
|
-
|
-
|
0,0460
|
-
|
-
|
0,0490
|
-
|
-
|
0,0520
|
-
|
-
|
-
|
0,0750
|
-
|
0,0750
|
-
|
Datum van publicatie
|
11/11/20
|
26/05/21
|
10/11/21
|
14/02/22
|
26/05/22
|
26/05/22
|
24/08/22
|
9/11/22
|
9/11/22
|
15/02/23
|
24/05/23
|
24/05/23
|
21/08/23
|
8/11/23
|
22/02/24
|
22/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
12.499
|
12.365
|
9.739
|
9.225
|
7.294
|
7.856
|
8.176
|
7.944
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,752
x
|
3,227
x
|
2,585
x
|
2,503
x
|
2,028
x
|
2,051
x
|
2,02
x
|
1,892
x
|
Free Cash Flow
1 |
3.781
|
3.395
|
3.081
|
2.613
|
2.569
|
2.418
|
3.917
|
3.746
|
ROE (netto-inkomsten/eigen vermogen)
|
8,68%
|
6,51%
|
7,14%
|
7,59%
|
8,88%
|
10,5%
|
11,7%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
5,02%
|
3,57%
|
4,01%
|
4,29%
|
4,88%
|
5,48%
|
6,17%
|
6,84%
|
Totale activa
1 |
21.402
|
15.488
|
48.564
|
51.841
|
16.302
|
46.103
|
46.657
|
47.234
|
Nettoactief per aandeel
2 |
1,640
|
1,620
|
1,700
|
1,580
|
1,510
|
1,530
|
1,560
|
1,580
|
Cashflow per aandeel
2 |
0,3600
|
0,3400
|
0,3200
|
0,2900
|
0,2900
|
0,2400
|
0,2500
|
0,2600
|
Capex
1 |
2.037
|
2.214
|
2.217
|
2.162
|
2.150
|
3.115
|
2.325
|
2.174
|
Capex/omzet
|
12,31%
|
14,15%
|
14,45%
|
14,79%
|
15,22%
|
21,49%
|
15,6%
|
14,27%
|
Datum van publicatie
|
27/05/20
|
26/05/21
|
26/05/22
|
24/05/23
|
22/05/24
|
-
|
-
|
-
|
Laatste slotkoers
3,02
SGD Gemiddelde koersdoel
3,354
SGD Spread / Gemiddelde doel +11,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,74% | 216 mld. | | +11,49% | 174 mld. | | +10,53% | 128 mld. | | -7,31% | 83,35 mld. | | +24,33% | 76,7 mld. | | +2,86% | 56,4 mld. | | -4,08% | 51,7 mld. | | -15,02% | 47,16 mld. | | -17,62% | 38,31 mld. |
andere geintegreerde telecommunicatiediensten
|