slotkoers
Korea S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
77.300
KRW
|
-0,26%
|
|
-0,51%
|
-15,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.184.305
|
15.814.725
|
20.029.130
|
13.438.546
|
11.930.459
|
10.233.806
|
-
|
-
|
Bedrijfswaarde
2 |
19.743
|
26.150
|
32.517
|
24.956
|
11.930
|
33.510
|
35.481
|
34.771
|
K/w-verhouding
|
-346
x
|
-7,38
x
|
64,6
x
|
8,32
x
|
50
x
|
13
x
|
5,82
x
|
3,34
x
|
Dividendrendement
|
0,93%
|
-
|
1,05%
|
3,79%
|
-
|
1,75%
|
2,24%
|
2,51%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,46
x
|
0,43
x
|
0,17
x
|
0,15
x
|
0,13
x
|
0,13
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,77
x
|
0,69
x
|
0,32
x
|
0,15
x
|
0,44
x
|
0,44
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
8
x
|
-20,9
x
|
9,92
x
|
4,37
x
|
3,03
x
|
6,21
x
|
4,98
x
|
4,02
x
|
Bedrijfswaarde/FCF
|
-26,3
x
|
-28,7
x
|
-8,86
x
|
-3,75
x
|
-
|
-4,52
x
|
-15,9
x
|
14,9
x
|
FCF Yield
|
-3,8%
|
-3,49%
|
-11,3%
|
-26,7%
|
-
|
-22,1%
|
-6,28%
|
6,7%
|
Price to Book
|
0,75
x
|
1,09
x
|
1,15
x
|
0,67
x
|
-
|
0,47
x
|
0,43
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
92.153
|
87.316
|
87.316
|
87.750
|
85.470
|
93.658
|
-
|
-
|
Referentieprijs
3 |
143.496
|
181.761
|
230.668
|
154.000
|
140.300
|
109.700
|
109.700
|
109.700
|
Datum van publicatie
|
1/02/20
|
29/01/21
|
28/01/22
|
6/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49.876
|
34.165
|
46.843
|
78.057
|
77.288
|
76.647
|
80.180
|
85.900
|
EBITDA
1 |
2.469
|
-1.252
|
3.279
|
5.710
|
3.934
|
5.393
|
7.128
|
8.649
|
Bedrijfsresultaat (EBIT)
1 |
1.269
|
-2.569
|
1.766
|
3.999
|
1.904
|
2.678
|
4.017
|
5.617
|
Operationele Marge
|
2,54%
|
-7,52%
|
3,77%
|
5,12%
|
2,46%
|
3,49%
|
5,01%
|
6,54%
|
Resultaat voor belastingen (EBT)
1 |
376,5
|
-2.870
|
842,4
|
2.942
|
923,6
|
1.380
|
3.051
|
5.673
|
Nettowinst (verlies)
1 |
-35,74
|
-2.188
|
312,9
|
1.664
|
248,6
|
808,1
|
1.799
|
3.154
|
Nettomarge
|
-0,07%
|
-6,4%
|
0,67%
|
2,13%
|
0,32%
|
1,05%
|
2,24%
|
3,67%
|
WPA
2 |
-415,2
|
-24.613
|
3.569
|
18.511
|
2.807
|
8.443
|
18.844
|
32.874
|
Free Cash Flow
3 |
-750.767
|
-912.294
|
-3.670.718
|
-6.661.039
|
-
|
-7.421.380
|
-2.227.036
|
2.330.250
|
FCF-marge
|
-1.505,25%
|
-2.670,3%
|
-7.836,23%
|
-8.533,56%
|
-
|
-9.682,51%
|
-2.777,53%
|
2.712,76%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.941,47%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73.879,41%
|
Dividend per aandeel
2 |
1.339
|
-
|
2.426
|
5.840
|
-
|
1.917
|
2.461
|
2.757
|
Datum van publicatie
|
1/02/20
|
29/01/21
|
28/01/22
|
6/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
12.301
|
13.721
|
16.262
|
19.905
|
22.753
|
19.137
|
19.143
|
18.727
|
19.889
|
19.529
|
18.855
|
19.017
|
19.716
|
19.553
|
20.271
|
EBITDA
1 |
941,4
|
295,5
|
2.069
|
2.723
|
1.167
|
942,3
|
845,7
|
398,8
|
2.085
|
834,6
|
1.216
|
1.445
|
1.538
|
1.575
|
1.904
|
Bedrijfsresultaat (EBIT)
1 |
618,5
|
-47,3
|
1.649
|
2.329
|
704
|
-683,3
|
375
|
-106,8
|
1.563
|
72,62
|
624,7
|
531,4
|
672,5
|
775,6
|
816,7
|
Operationele Marge
|
5,03%
|
-0,34%
|
10,14%
|
11,7%
|
3,09%
|
-3,57%
|
1,96%
|
-0,57%
|
7,86%
|
0,37%
|
3,31%
|
2,79%
|
3,41%
|
3,97%
|
4,03%
|
Resultaat voor belastingen (EBT)
1 |
703,6
|
-94,69
|
1.376
|
2.010
|
303,5
|
-747,9
|
156,3
|
-257,9
|
1.086
|
-61,12
|
18,17
|
323
|
496,4
|
576,7
|
721,8
|
Nettowinst (verlies)
1 |
425,5
|
76,78
|
793,7
|
1.276
|
74,83
|
-480,7
|
-131,1
|
-222,1
|
691,3
|
-89,44
|
-72,6
|
239,3
|
297,7
|
432,7
|
418,8
|
Nettomarge
|
3,46%
|
0,56%
|
4,88%
|
6,41%
|
0,33%
|
-2,51%
|
-0,69%
|
-1,19%
|
3,48%
|
-0,46%
|
-0,39%
|
1,26%
|
1,51%
|
2,21%
|
2,07%
|
WPA
2 |
4.869
|
983,6
|
9.132
|
14.576
|
852,1
|
-6.856
|
-1.534
|
-2.539
|
7.584
|
-970,0
|
2.982
|
1.603
|
2.612
|
2.706
|
3.663
|
Dividend per aandeel
2 |
-
|
2.426
|
-
|
-
|
-
|
5.840
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.500
|
-
|
Datum van publicatie
|
29/10/21
|
28/01/22
|
29/04/22
|
29/07/22
|
3/11/22
|
6/02/23
|
4/05/23
|
28/07/23
|
3/11/23
|
5/02/24
|
28/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.559
|
10.335
|
12.488
|
11.517
|
-
|
23.276
|
25.247
|
24.537
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,657
x
|
-8,252
x
|
3,809
x
|
2,017
x
|
-
|
4,316
x
|
3,542
x
|
2,837
x
|
Free Cash Flow
2 |
-750.767
|
-912.294
|
-3.670.718
|
-6.661.039
|
-
|
-7.421.380
|
-2.227.036
|
2.330.250
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,2%
|
-12,8%
|
2,87%
|
8,49%
|
-
|
3,56%
|
7,22%
|
9,94%
|
ROA (netto-inkomsten/totale activa)
|
-0,1%
|
-5,54%
|
0,69%
|
2,69%
|
-
|
1,32%
|
3,07%
|
5,09%
|
Totale activa
1 |
37.621
|
39.474
|
45.223
|
61.916
|
-
|
61.004
|
58.668
|
61.998
|
Nettoactief per aandeel
3 |
192.157
|
167.179
|
200.452
|
229.931
|
-
|
234.958
|
252.347
|
276.834
|
Cashflow per aandeel
3 |
20.085
|
32.779
|
-5.668
|
4.796
|
59.646
|
37.227
|
51.620
|
57.497
|
Capex
1 |
2.754
|
3.902
|
3.266
|
7.068
|
-
|
8.886
|
6.440
|
5.409
|
Capex/omzet
|
5,52%
|
11,42%
|
6,97%
|
9,05%
|
-
|
11,59%
|
8,03%
|
6,3%
|
Datum van publicatie
|
1/02/20
|
29/01/21
|
28/01/22
|
6/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
109.700
KRW Gemiddelde koersdoel
151.615
KRW Spread / Gemiddelde doel +38,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,08% | 231 mld. | | +27,38% | 101 mld. | | +9,52% | 61,83 mld. | | +17,79% | 61,58 mld. | | +21,92% | 51,83 mld. | | +24,95% | 37,12 mld. | | +26,34% | 26,86 mld. | | -12,76% | 20,85 mld. | | +9,67% | 19,42 mld. |
Olie- en gasraffinage en marketing - NEC
|