Beurs gesloten -
OTC Markets
21:59:37 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,65
USD
|
0,00%
|
|
+4,48%
|
-8,63%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
91,74
|
116,3
|
102,5
|
88,09
|
88,09
|
-
|
Bedrijfswaarde
1 |
91,74
|
116,3
|
102,5
|
95,98
|
88,09
|
88,09
|
K/w-verhouding
|
12,9
x
|
10,9
x
|
8,66
x
|
9,66
x
|
11,1
x
|
8,26
x
|
Dividendrendement
|
-
|
-
|
-
|
0,78%
|
0,86%
|
0,86%
|
Marktkapitalisatie/omzet
|
-
|
2,55
x
|
2,07
x
|
2,02
x
|
1,74
x
|
1,57
x
|
Bedrijfswaarde/omzet
|
-
|
2,55
x
|
2,07
x
|
2,02
x
|
1,74
x
|
1,57
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,11
x
|
1,17
x
|
0,95
x
|
0,78
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
7.489
|
7.532
|
7.540
|
7.561
|
7.561
|
-
|
Referentieprijs
2 |
12,25
|
15,44
|
13,60
|
11,65
|
11,65
|
11,65
|
Datum van publicatie
|
26/01/21
|
19/01/22
|
24/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
45,63
|
49,58
|
47,43
|
50,6
|
55,93
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
14,9
|
16,99
|
13,5
|
15,07
|
17,12
|
Operationele Marge
|
-
|
32,67%
|
34,28%
|
28,47%
|
29,79%
|
30,62%
|
Resultaat voor belastingen (EBT)
1 |
-
|
13,58
|
15,04
|
12,75
|
10,2
|
13,78
|
Nettowinst (verlies)
1 |
7,196
|
10,85
|
12,05
|
10,02
|
8,1
|
10,81
|
Nettomarge
|
-
|
23,77%
|
24,31%
|
21,12%
|
16,01%
|
19,33%
|
WPA
2 |
0,9500
|
1,420
|
1,570
|
1,320
|
1,050
|
1,410
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,1000
|
0,1000
|
0,1000
|
Datum van publicatie
|
26/01/21
|
19/01/22
|
24/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
11,11
|
11,06
|
11,12
|
10,49
|
-
|
13,51
|
13,6
|
12,28
|
11,81
|
11,68
|
11,52
|
11,71
|
12,24
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3,487
|
3,335
|
3,306
|
2,483
|
-
|
4,954
|
6,083
|
3,961
|
3,369
|
2,2
|
2,764
|
3,074
|
3,448
|
Operationele Marge
|
31,38%
|
30,16%
|
29,72%
|
23,68%
|
-
|
36,67%
|
44,72%
|
32,25%
|
28,52%
|
18,84%
|
23,99%
|
26,26%
|
28,17%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3,224
|
2,753
|
2,408
|
3,188
|
4,304
|
5,183
|
3,786
|
3,189
|
2,684
|
2,5
|
2,624
|
2,5
|
Nettowinst (verlies)
1 |
2,475
|
2,604
|
2,254
|
2,006
|
2,508
|
3,629
|
3,951
|
3,124
|
2,513
|
2,1
|
1,999
|
2,072
|
1,9
|
Nettomarge
|
22,27%
|
23,55%
|
20,26%
|
19,13%
|
-
|
26,87%
|
29,05%
|
25,43%
|
21,28%
|
17,99%
|
17,35%
|
17,7%
|
15,52%
|
WPA
2 |
0,3200
|
0,3400
|
0,2900
|
0,2600
|
0,3300
|
0,4700
|
0,5200
|
0,4100
|
0,3300
|
0,2750
|
0,2600
|
0,2700
|
0,2500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1000
|
-
|
-
|
-
|
0,1000
|
-
|
Datum van publicatie
|
20/07/21
|
19/10/21
|
19/01/22
|
19/04/22
|
19/07/22
|
18/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,7%
|
12,3%
|
10,4%
|
7,5%
|
8,85%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1%
|
0,91%
|
0,66%
|
0,48%
|
0,6%
|
Totale activa
1 |
-
|
1.089
|
1.321
|
1.514
|
1.688
|
1.817
|
Nettoactief per aandeel
2 |
-
|
13,90
|
11,60
|
13,40
|
14,90
|
17,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/01/21
|
19/01/22
|
24/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,65
USD Gemiddelde koersdoel
14
USD Spread / Gemiddelde doel +20,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,63% | 88,09 mln. | | +26,58% | 207 mld. | | +3,72% | 74,34 mld. | | +8,53% | 56,68 mld. | | +9,19% | 50,01 mld. | | +37,50% | 46,82 mld. | | +7,21% | 35,83 mld. | | -15,43% | 35,46 mld. | | -96,60% | 32,24 mld. | | +11,80% | 26,4 mld. |
Commerciële banken
|