TANSEISHA CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 879 JPY | -1,68% |
|
-0,23% | +0,69% |
Totale waarde
| Fiscaal tijdperk: Januari | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 58.840 | 34.801 | 33.887 | 34.216 | 40.380 | 42.005 |
| Bedrijfswaarde 1 | 44.193 | 16.215 | 17.786 | 17.264 | 22.283 | 42.005 |
| K/w-verhouding | 14,5 x | 10,1 x | 23,8 x | 74,4 x | 14,6 x | 12,7 x |
| Dividendrendement | 3,39% | 5,48% | 3,63% | 4,17% | 3,55% | 3,41% |
| Marktkapitalisatie/omzet | 0,72 x | 0,5 x | 0,54 x | 0,53 x | 0,5 x | 0,49 x |
| Bedrijfswaarde/omzet | 0,72 x | 0,5 x | 0,54 x | 0,53 x | 0,5 x | 0,49 x |
| Bedrijfswaarde/EBITDA | 10 x | 6,55 x | 15,4 x | 43,6 x | 9,97 x | 8,57 x |
| Bedrijfswaarde/FCF | -117.526.004 x | 5.718.148 x | -198.147.299 x | 46.553.772 x | - | - |
| FCF Yield | -0% | 0% | -0% | 0% | - | - |
| Price to Book | 2,08 x | 1,19 x | 1,17 x | 1,17 x | 1,28 x | - |
| Aantal aandelen (in duizenden) | 47.490 | 47.672 | 47.328 | 47.523 | 47.787 | 47.787 |
| Referentieprijs 2 | 1.239 | 730,0 | 716,0 | 720,0 | 845,0 | 879,0 |
| Datum van publicatie | 12/03/20 | 12/03/21 | 11/03/22 | 10/03/23 | 15/03/24 | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Januari | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Omzet 1 | 81.678 | 69.225 | 62.714 | 64.221 | 81.200 | 86.000 |
| EBITDA 1 | 5.863 | 5.316 | 2.195 | 785 | 4.049 | 4.900 |
| Bedrijfsresultaat (EBIT) 1 | 5.677 | 5.049 | 2.024 | 616 | 3.883 | 4.700 |
| Operationele Marge | 6,95% | 7,29% | 3,23% | 0,96% | 4,78% | 5,47% |
| Resultaat voor belastingen (EBT) | 6.131 | 5.123 | 2.285 | 782 | 4.011 | - |
| Nettowinst (verlies) 1 | 4.074 | 3.437 | 1.434 | 459 | 2.771 | 3.300 |
| Nettomarge | 4,99% | 4,96% | 2,29% | 0,71% | 3,41% | 3,84% |
| WPA 2 | 85,53 | 72,19 | 30,13 | 9,680 | 58,06 | 69,33 |
| Free Cash Flow | -500,7 | 6.086 | -171 | 735 | - | - |
| FCF-marge | -0,61% | 8,79% | -0,27% | 1,14% | - | - |
| Kasstroomconversie (ebitda) | - | 114,49% | - | 93,62% | - | - |
| Kasstroomconversie (nettowinst) | - | 177,07% | - | 160,13% | - | - |
| Dividend per aandeel 2 | 42,00 | 40,00 | 26,00 | 30,00 | 30,00 | 30,00 |
| Datum van publicatie | 12/03/20 | 12/03/21 | 11/03/22 | 10/03/23 | 15/03/24 | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: January | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 36.716 | 32.509 | 26.832 | 15.621 | 20.261 | 17.571 | 14.186 | 31.606 | 15.190 | 17.425 | 19.716 | 19.155 | 38.871 | 19.402 | 22.927 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.464 | 1.585 | 75 | 863 | 1.086 | 948 | -150 | 647 | -314 | 283 | 800 | 557 | 1.357 | 591 | 1.935 |
| Operationele Marge | 9,43% | 4,88% | 0,28% | 5,52% | 5,36% | 5,4% | -1,06% | 2,05% | -2,07% | 1,62% | 4,06% | 2,91% | 3,49% | 3,05% | 8,44% |
| Resultaat voor belastingen (EBT) 1 | 3.491 | 1.632 | 220 | 889 | - | 953 | -78 | 724 | -233 | 291 | 830 | 576 | 1.406 | 618 | 1.987 |
| Nettowinst (verlies) 1 | 2.356 | 1.081 | 45 | 581 | 808 | 654 | -90 | 460 | -206 | 205 | 545 | 381 | 926 | 424 | 1.421 |
| Nettomarge | 6,42% | 3,33% | 0,17% | 3,72% | 3,99% | 3,72% | -0,63% | 1,46% | -1,36% | 1,18% | 2,76% | 1,99% | 2,38% | 2,19% | 6,2% |
| WPA | 49,53 | - | 0,9500 | 12,18 | - | 13,81 | - | 9,700 | -4,340 | - | 11,45 | - | 19,45 | 8,870 | - |
| Dividend per aandeel | 22,00 | - | 13,00 | - | - | - | - | 15,00 | - | - | - | - | 15,00 | - | - |
| Datum van publicatie | 11/09/20 | 12/03/21 | 10/09/21 | 8/12/21 | 11/03/22 | 8/06/22 | 9/09/22 | 9/09/22 | 7/12/22 | 10/03/23 | 13/06/23 | 13/09/23 | 13/09/23 | 14/12/23 | 15/03/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: January | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - |
| Nettokaspositie | 14.647 | 18.586 | 16.101 | 16.952 | 18.097 | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow | -501 | 6.086 | -171 | 735 | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 14,8% | 12% | 4,9% | 1,6% | 9,1% | - |
| ROA (netto-inkomsten/totale activa) | 12,9% | 11,8% | 5,03% | 1,82% | 8,64% | - |
| Totale activa 1 | 31.589 | 29.148 | 28.499 | 25.208 | 32.083 | - |
| Nettoactief per aandeel | 595,0 | 614,0 | 613,0 | 618,0 | 661,0 | - |
| Cashflow per aandeel | 89,40 | 77,80 | 33,70 | 13,20 | 61,50 | - |
| Capex | 44,6 | 64,1 | 73 | 239 | 264 | - |
| Capex/omzet | 0,05% | 0,09% | 0,12% | 0,37% | 0,32% | - |
| Datum van publicatie | 12/03/20 | 12/03/21 | 11/03/22 | 10/03/23 | 15/03/24 | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,69% | 269 mln. | |
| -4,25% | 1,09 mld. | |
| -18,69% | 758 mln. | |
| -33,36% | 367 mln. | |
| -4,68% | 306 mln. | |
| -27,25% | 244 mln. | |
| -47,47% | 148 mln. | |
| +2,30% | 114 mln. | |
| +5,77% | 102 mln. | |
| -10,37% | 89,19 mln. |
- Beurs
- Aandelen
- Koers 9743
- Financiën Tanseisha Co., Ltd.
