Beurs gesloten -
OTC Markets
17:08:11 05-01-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,000001
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1,238
|
17.503
|
61,26
|
0,6537
|
59,65
|
0,5214
|
Bedrijfswaarde
1 |
19.488
|
41.504
|
34.177
|
32.057
|
46.603
|
50.912
|
K/w-verhouding
|
-0
x
|
-2,02
x
|
-0,01
x
|
-0
x
|
-0,01
x
|
-0
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0
x
|
0,19
x
|
0
x
|
0
x
|
0
x
|
0
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,45
x
|
0,38
x
|
0,31
x
|
0,47
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
1,82
x
|
4,49
x
|
5,07
x
|
2,29
x
|
4,52
x
|
8,29
x
|
Bedrijfswaarde/FCF
|
-2,06
x
|
2,02
x
|
-48
x
|
2,48
x
|
4,51
x
|
-2,01
x
|
FCF Yield
|
-48,6%
|
49,5%
|
-2,09%
|
40,3%
|
22,2%
|
-49,7%
|
Price to Book
|
0
x
|
1,24
x
|
-0,05
x
|
0
x
|
-0,01
x
|
0
x
|
Aantal aandelen (in duizenden)
|
30.815.580
|
30.815.580
|
30.815.580
|
30.815.580
|
30.815.580
|
30.815.580
|
Referentieprijs
2 |
0,000040
|
0,5680
|
0,001988
|
0,000021
|
0,001936
|
0,000017
|
Datum van publicatie
|
6/05/19
|
20/05/20
|
30/04/21
|
29/04/22
|
2/05/23
|
30/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
95.801
|
93.245
|
90.766
|
103.635
|
99.702
|
101.663
|
EBITDA
1 |
10.697
|
9.246
|
6.737
|
14.016
|
10.302
|
6.139
|
Bedrijfsresultaat (EBIT)
1 |
-3.130
|
-8.174
|
-7.181
|
698,5
|
-3.079
|
-7.248
|
Operationele Marge
|
-3,27%
|
-8,77%
|
-7,91%
|
0,67%
|
-3,09%
|
-7,13%
|
Resultaat voor belastingen (EBT)
1 |
-4.013
|
-9.655
|
-9.008
|
-983,7
|
-5.888
|
-11.236
|
Nettowinst (verlies)
1 |
-4.042
|
-8.666
|
-7.486
|
-1.524
|
-6.729
|
-9.300
|
Nettomarge
|
-4,22%
|
-9,29%
|
-8,25%
|
-1,47%
|
-6,75%
|
-9,15%
|
WPA
2 |
-0,1312
|
-0,2812
|
-0,2429
|
-0,0495
|
-0,2184
|
-30,19
|
Free Cash Flow
1 |
-9.477
|
20.535
|
-712,7
|
12.904
|
10.324
|
-25.304
|
FCF-marge
|
-9,89%
|
22,02%
|
-0,79%
|
12,45%
|
10,35%
|
-24,89%
|
Kasstroomconversie (ebitda)
|
-
|
222,09%
|
-
|
92,06%
|
100,21%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/05/19
|
20/05/20
|
30/04/21
|
29/04/22
|
2/05/23
|
30/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
19.487
|
24.001
|
34.115
|
32.056
|
46.543
|
50.911
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,822
x
|
2,596
x
|
5,064
x
|
2,287
x
|
4,518
x
|
8,294
x
|
Free Cash Flow
1 |
-9.477
|
20.535
|
-713
|
12.904
|
10.324
|
-25.304
|
ROE (netto-inkomsten/eigen vermogen)
|
-15%
|
-28,5%
|
-109%
|
-79,3%
|
231%
|
254%
|
ROA (netto-inkomsten/totale activa)
|
-1,21%
|
-2,7%
|
-2,21%
|
0,22%
|
-0,99%
|
-2,16%
|
Totale activa
1 |
332.984
|
321.137
|
338.791
|
-707.164
|
681.711
|
430.180
|
Nettoactief per aandeel
2 |
1,490
|
0,4600
|
-0,0400
|
0,1300
|
-0,3500
|
7,790
|
Cashflow per aandeel
2 |
0,0800
|
0,0500
|
0,0500
|
0,0200
|
0,0300
|
3,890
|
Capex
1 |
13.534
|
12.983
|
17.196
|
6.362
|
6.926
|
24.718
|
Capex/omzet
|
14,13%
|
13,92%
|
18,95%
|
6,14%
|
6,95%
|
24,31%
|
Datum van publicatie
|
6/05/19
|
20/05/20
|
30/04/21
|
29/04/22
|
2/05/23
|
30/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 30,82K | | +13,81% | 207 mld. | | +7,53% | 170 mld. | | +1,20% | 117 mld. | | -7,02% | 87,54 mld. | | +18,72% | 72,29 mld. | | +7,94% | 62,8 mld. | | -5,69% | 50,97 mld. | | -15,78% | 39,73 mld. | | -29,34% | 39,69 mld. |
andere geintegreerde telecommunicatiediensten
|