Geschatte realtime
Cboe BZX
17:28:23 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33
USD
|
-0,51%
|
|
-9,76%
|
-7,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
980
|
847
|
1.164
|
668,6
|
930,7
|
869,4
|
-
|
Bedrijfswaarde
1 |
899,4
|
738,8
|
1.039
|
1.099
|
1.305
|
1.161
|
1.088
|
K/w-verhouding
|
27,4
x
|
33,5
x
|
39,1
x
|
59,6
x
|
26,5
x
|
21,1
x
|
17,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,46
x
|
2,43
x
|
3,08
x
|
1,28
x
|
1,41
x
|
1,26
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
2,26
x
|
2,12
x
|
2,75
x
|
2,11
x
|
1,98
x
|
1,68
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
15,6
x
|
15,3
x
|
20,3
x
|
12,4
x
|
11,3
x
|
9,62
x
|
8,72
x
|
Bedrijfswaarde/FCF
|
17,5
x
|
17,1
x
|
29,1
x
|
-255
x
|
16,9
x
|
20,8
x
|
17,4
x
|
FCF Yield
|
5,7%
|
5,84%
|
3,44%
|
-0,39%
|
5,93%
|
4,81%
|
5,73%
|
Price to Book
|
3,18
x
|
2,68
x
|
3,52
x
|
2,02
x
|
2,66
x
|
2,34
x
|
2,18
x
|
Aantal aandelen (in duizenden)
|
26.133
|
26.102
|
26.127
|
26.095
|
26.194
|
26.211
|
-
|
Referentieprijs
2 |
37,50
|
32,45
|
44,55
|
25,62
|
35,53
|
33,17
|
33,17
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
4/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
398,2
|
349
|
378,3
|
521
|
659,5
|
690
|
719,7
|
EBITDA
1 |
57,59
|
48,44
|
51,27
|
88,75
|
115,5
|
120,7
|
124,7
|
Bedrijfsresultaat (EBIT)
1 |
43,84
|
35,75
|
39,36
|
50,19
|
87,04
|
92,65
|
97,17
|
Operationele Marge
|
11,01%
|
10,25%
|
10,4%
|
9,63%
|
13,2%
|
13,43%
|
13,5%
|
Resultaat voor belastingen (EBT)
1 |
45,17
|
-
|
37,25
|
-
|
43,96
|
52,03
|
62,21
|
Nettowinst (verlies)
1 |
35,82
|
25,19
|
29,85
|
11,2
|
34,95
|
41,27
|
48,52
|
Nettomarge
|
8,99%
|
7,22%
|
7,89%
|
2,15%
|
5,3%
|
5,98%
|
6,74%
|
WPA
2 |
1,370
|
0,9700
|
1,140
|
0,4300
|
1,340
|
1,575
|
1,885
|
Free Cash Flow
1 |
51,26
|
43,16
|
35,69
|
-4,301
|
77,39
|
55,88
|
62,35
|
FCF-marge
|
12,87%
|
12,37%
|
9,43%
|
-0,83%
|
11,73%
|
8,1%
|
8,66%
|
Kasstroomconversie (ebitda)
|
89,01%
|
89,1%
|
69,61%
|
-
|
66,98%
|
46,3%
|
50,01%
|
Kasstroomconversie (nettowinst)
|
143,13%
|
171,36%
|
119,55%
|
-
|
221,42%
|
135,39%
|
128,5%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
4/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
94,16
|
102,2
|
119,1
|
153,8
|
146
|
160,5
|
171
|
167,5
|
160,6
|
159,3
|
178,7
|
176,2
|
175,7
|
168,6
|
186,8
|
EBITDA
1 |
11,23
|
12,39
|
15,44
|
22,51
|
28,55
|
28,39
|
31,83
|
28,91
|
29,09
|
28,22
|
31,72
|
30,98
|
30,37
|
27,91
|
32,55
|
Bedrijfsresultaat (EBIT)
1 |
8,228
|
11,1
|
13,02
|
20,88
|
13,2
|
19,74
|
24,72
|
21,88
|
21,79
|
20,43
|
25,14
|
24,06
|
23,02
|
20,91
|
25,55
|
Operationele Marge
|
8,74%
|
10,87%
|
10,94%
|
13,57%
|
9,04%
|
12,3%
|
14,45%
|
13,06%
|
13,57%
|
12,83%
|
14,07%
|
13,65%
|
13,1%
|
12,4%
|
13,68%
|
Resultaat voor belastingen (EBT)
1 |
7,966
|
9,548
|
-1,261
|
2,432
|
3,153
|
8,475
|
13,26
|
10,98
|
11,24
|
10,08
|
13,64
|
14,68
|
13,62
|
11,96
|
16,6
|
Nettowinst (verlies)
1 |
6,543
|
7,543
|
-0,996
|
2,221
|
2,427
|
6,52
|
10,48
|
8,978
|
8,976
|
7,884
|
10,84
|
11,68
|
10,87
|
9,328
|
12,95
|
Nettomarge
|
6,95%
|
7,38%
|
-0,84%
|
1,44%
|
1,66%
|
4,06%
|
6,13%
|
5,36%
|
5,59%
|
4,95%
|
6,07%
|
6,63%
|
6,19%
|
5,53%
|
6,93%
|
WPA
2 |
0,2500
|
0,2900
|
-0,0400
|
0,0900
|
0,0900
|
0,2500
|
0,4000
|
0,3400
|
0,3400
|
0,3000
|
0,4100
|
0,4450
|
0,4100
|
0,3700
|
0,5300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/22
|
27/04/22
|
29/07/22
|
28/10/22
|
3/02/23
|
27/04/23
|
28/07/23
|
27/10/23
|
2/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
430
|
374
|
291
|
218
|
Nettokaspositie
1 |
80,6
|
108
|
125
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
4,846
x
|
3,237
x
|
2,414
x
|
1,751
x
|
Free Cash Flow
1 |
51,3
|
43,2
|
35,7
|
-4,3
|
77,4
|
55,9
|
62,4
|
ROE (netto-inkomsten/eigen vermogen)
|
11,9%
|
8,08%
|
10,5%
|
7,4%
|
10,5%
|
11,3%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
9,54%
|
6,48%
|
8,34%
|
3,78%
|
4,28%
|
4,7%
|
5,8%
|
Totale activa
1 |
375,5
|
388,6
|
357,8
|
295,9
|
815,9
|
878,2
|
836,6
|
Nettoactief per aandeel
2 |
11,80
|
12,10
|
12,60
|
12,70
|
13,30
|
14,20
|
15,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
10,9
|
8
|
9,75
|
17,9
|
20,8
|
18,5
|
17
|
Capex/omzet
|
2,74%
|
2,29%
|
2,58%
|
3,44%
|
3,16%
|
2,68%
|
2,36%
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
4/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
Laatste slotkoers
33,17
USD Gemiddelde koersdoel
43,5
USD Spread / Gemiddelde doel +31,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,40% | 869 mln. | | +2,12% | 16,69 mld. | | -7,28% | 13,56 mld. | | +15,24% | 6,21 mld. | | +1,28% | 4,44 mld. | | -0,96% | 2,92 mld. | | +30,20% | 1,88 mld. | | +48,26% | 1,25 mld. | | +0,75% | 1,2 mld. | | +26,50% | 1,09 mld. |
Pomp & Pompmateriaal
|