Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
162.700
JPY
|
-0,18%
|
|
+0,18%
|
-4,52%
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
164.139
|
207.251
|
161.793
|
181.149
|
191.414
|
168.147
|
Bedrijfswaarde
1 |
255.678
|
296.272
|
261.219
|
271.062
|
290.350
|
265.806
|
K/w-verhouding
|
27,9
x
|
27,9
x
|
19,8
x
|
15,9
x
|
17,2
x
|
19,4
x
|
Dividendrendement
|
3,59%
|
-
|
4,46%
|
4,29%
|
3,98%
|
-
|
Marktkapitalisatie/omzet
|
11,3
x
|
13,2
x
|
9,39
x
|
13,3
x
|
13,3
x
|
10,1
x
|
Bedrijfswaarde/omzet
|
17,6
x
|
18,9
x
|
15,2
x
|
20
x
|
20,2
x
|
16
x
|
Bedrijfswaarde/EBITDA
|
29,9
x
|
30,6
x
|
23,6
x
|
37,3
x
|
36,5
x
|
26,2
x
|
Bedrijfswaarde/FCF
|
34,3
x
|
-
|
-12
x
|
66,4
x
|
48,1
x
|
-
|
FCF Yield
|
2,91%
|
-
|
-8,36%
|
1,51%
|
2,08%
|
-
|
Price to Book
|
1,44
x
|
1,8
x
|
1,4
x
|
1,52
x
|
1,56
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
978
|
978
|
978
|
978
|
978
|
978
|
Referentieprijs
2 |
167.900
|
212.000
|
165.500
|
185.300
|
195.800
|
172.000
|
Datum van publicatie
|
12/11/19
|
30/10/20
|
17/11/21
|
18/11/22
|
20/11/23
|
26/04/24
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
14.532
|
15.661
|
17.222
|
13.585
|
14.375
|
16.602
|
EBITDA
1 |
8.543
|
9.674
|
11.076
|
7.264
|
7.963
|
10.153
|
Bedrijfsresultaat (EBIT)
1 |
6.541
|
7.710
|
9.078
|
5.489
|
6.146
|
8.243
|
Operationele Marge
|
45,01%
|
49,23%
|
52,71%
|
40,4%
|
42,75%
|
49,65%
|
Resultaat voor belastingen (EBT)
1 |
5.886
|
7.435
|
8.166
|
11.411
|
11.145
|
8.670
|
Nettowinst (verlies)
1 |
5.886
|
7.435
|
8.166
|
11.410
|
11.145
|
8.670
|
Nettomarge
|
40,5%
|
47,47%
|
47,42%
|
83,99%
|
77,53%
|
52,22%
|
WPA
2 |
6.021
|
7.605
|
8.353
|
11.671
|
11.400
|
8.869
|
Free Cash Flow
1 |
7.451
|
-
|
-21.842
|
4.084
|
6.033
|
-
|
FCF-marge
|
51,27%
|
-
|
-126,83%
|
30,06%
|
41,97%
|
-
|
Kasstroomconversie (ebitda)
|
87,22%
|
-
|
-
|
56,22%
|
75,76%
|
-
|
Kasstroomconversie (nettowinst)
|
126,59%
|
-
|
-
|
35,79%
|
54,13%
|
-
|
Dividend per aandeel
2 |
6.022
|
-
|
7.381
|
7.955
|
7.790
|
-
|
Datum van publicatie
|
12/11/19
|
30/10/20
|
17/11/21
|
18/11/22
|
20/11/23
|
26/04/24
|
Fiscaal tijdperk: Januari |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
7.366
|
8.123
|
8.203
|
8.611
|
8.066
|
11.641
|
8.671
|
11.322
|
8.924
|
9.014
|
9.564
|
7.611
|
7.415
|
7.670
|
EBITDA
1 |
4.336
|
5.037
|
5.299
|
5.535
|
-
|
-
|
5.552
|
-
|
5.640
|
5.713
|
5.897
|
4.139
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.349
|
4.049
|
4.325
|
4.538
|
3.981
|
7.481
|
4.732
|
7.332
|
4.683
|
4.793
|
5.068
|
3.253
|
3.130
|
3.384
|
Operationele Marge
|
45,47%
|
49,85%
|
52,72%
|
52,7%
|
49,36%
|
64,26%
|
54,57%
|
64,76%
|
52,48%
|
53,17%
|
52,99%
|
42,74%
|
42,21%
|
44,12%
|
Resultaat voor belastingen (EBT)
1 |
2.858
|
3.582
|
3.856
|
4.084
|
3.540
|
7.072
|
4.340
|
6.886
|
4.261
|
4.335
|
4.591
|
2.792
|
2.699
|
2.953
|
Nettowinst (verlies)
1 |
2.857
|
3.580
|
3.855
|
4.083
|
3.540
|
7.071
|
4.339
|
6.885
|
4.260
|
4.360
|
4.625
|
2.802
|
2.699
|
2.953
|
Nettomarge
|
38,79%
|
44,07%
|
47%
|
47,42%
|
43,89%
|
60,74%
|
50,04%
|
60,81%
|
47,74%
|
48,37%
|
48,35%
|
36,82%
|
36,4%
|
38,5%
|
WPA
2 |
2.923
|
3.662
|
3.944
|
4.176
|
3.621
|
7.233
|
4.438
|
7.042
|
4.357
|
4.460
|
4.730
|
2.866
|
2.760
|
3.020
|
Dividend per aandeel
2 |
2.923
|
3.298
|
3.551
|
3.760
|
3.621
|
3.950
|
4.005
|
4.040
|
3.750
|
3.756
|
3.754
|
3.518
|
3.400
|
3.400
|
Datum van publicatie
|
12/09/19
|
16/03/20
|
12/09/20
|
16/03/21
|
8/10/21
|
17/03/22
|
14/09/22
|
16/03/23
|
14/09/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
91.539
|
89.021
|
99.426
|
89.913
|
98.936
|
97.659
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,72
x
|
9,202
x
|
8,977
x
|
12,38
x
|
12,42
x
|
9,619
x
|
Free Cash Flow
1 |
7.451
|
-
|
-21.843
|
4.084
|
6.033
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,18%
|
6,5%
|
7,1%
|
9,71%
|
9,2%
|
7,05%
|
ROA (netto-inkomsten/totale activa)
|
1,87%
|
2,2%
|
2,52%
|
1,49%
|
1,65%
|
2,14%
|
Totale activa
1 |
315.316
|
338.416
|
324.266
|
764.438
|
676.192
|
405.083
|
Nettoactief per aandeel
2 |
116.302
|
117.687
|
118.313
|
122.276
|
125.631
|
126.393
|
Cashflow per aandeel
2 |
778,0
|
3.047
|
2.224
|
3.158
|
5.691
|
6.998
|
Capex
1 |
6.036
|
2.310
|
28.580
|
19.482
|
20.953
|
648
|
Capex/omzet
|
41,54%
|
14,75%
|
165,95%
|
143,41%
|
145,76%
|
3,9%
|
Datum van publicatie
|
12/11/19
|
30/10/20
|
23/04/21
|
18/11/22
|
20/11/23
|
26/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,52% | 1,04 mld. | | -12,54% | 12,4 mld. | | -10,40% | 7,85 mld. | | -5,36% | 5,61 mld. | | -1,44% | 5,38 mld. | | -6,18% | 4,77 mld. | | +5,28% | 4,72 mld. | | +1,00% | 4,7 mld. | | +7,11% | 4,09 mld. | | -13,27% | 3,18 mld. |
diversen vastgoed
|