Vertraagde tijd
Japan Exchange
07:28:04 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.241
JPY
|
+0,40%
|
|
+0,40%
|
+6,52%
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.362
|
2.875
|
2.510
|
2.907
|
2.713
|
3.066
|
Bedrijfswaarde
1 |
4.923
|
2.819
|
3.551
|
2.752
|
2.759
|
3.117
|
K/w-verhouding
|
11,1
x
|
6,98
x
|
9,25
x
|
7,41
x
|
7,01
x
|
8,16
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,4
x
|
0,37
x
|
0,37
x
|
0,36
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
0,74
x
|
0,4
x
|
0,52
x
|
0,35
x
|
0,37
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
8,12
x
|
4,58
x
|
7,84
x
|
4,38
x
|
4,58
x
|
5,31
x
|
Bedrijfswaarde/FCF
|
-26,7
x
|
4,22
x
|
-3,5
x
|
2,25
x
|
-13,1
x
|
-997
x
|
FCF Yield
|
-3,75%
|
23,7%
|
-28,6%
|
44,4%
|
-7,62%
|
-0,1%
|
Price to Book
|
1,67
x
|
0,97
x
|
0,81
x
|
0,84
x
|
0,72
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
2.712
|
2.712
|
2.662
|
2.692
|
2.692
|
2.692
|
Referentieprijs
2 |
1.608
|
1.060
|
943,0
|
1.080
|
1.008
|
1.139
|
Datum van publicatie
|
31/08/18
|
30/08/19
|
27/08/20
|
30/08/21
|
31/08/22
|
30/08/23
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.640
|
7.128
|
6.850
|
7.754
|
7.483
|
7.673
|
EBITDA
1 |
606
|
615
|
453
|
629
|
602
|
587
|
Bedrijfsresultaat (EBIT)
1 |
584
|
589
|
413
|
576
|
566
|
550
|
Operationele Marge
|
8,8%
|
8,26%
|
6,03%
|
7,43%
|
7,56%
|
7,17%
|
Resultaat voor belastingen (EBT)
1 |
581
|
588
|
407
|
572
|
566
|
546
|
Nettowinst (verlies)
1 |
393
|
412
|
276
|
391
|
387
|
376
|
Nettomarge
|
5,92%
|
5,78%
|
4,03%
|
5,04%
|
5,17%
|
4,9%
|
WPA
2 |
144,9
|
151,9
|
101,9
|
145,7
|
143,8
|
139,6
|
Free Cash Flow
1 |
-184,5
|
667,2
|
-1.016
|
1.222
|
-210,1
|
-3,125
|
FCF-marge
|
-2,78%
|
9,36%
|
-14,83%
|
15,76%
|
-2,81%
|
-0,04%
|
Kasstroomconversie (ebitda)
|
-
|
108,5%
|
-
|
194,3%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
161,95%
|
-
|
312,56%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/08/18
|
30/08/19
|
27/08/20
|
30/08/21
|
31/08/22
|
30/08/23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.357
|
4.007
|
3.827
|
1.374
|
1.794
|
3.900
|
1.369
|
1.569
|
3.200
|
1.710
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
206
|
315
|
293
|
25
|
106
|
313
|
21
|
35
|
85
|
38
|
Operationele Marge
|
6,14%
|
7,86%
|
7,66%
|
1,82%
|
5,91%
|
8,03%
|
1,53%
|
2,23%
|
2,66%
|
2,22%
|
Resultaat voor belastingen (EBT)
1 |
204
|
314
|
293
|
24
|
106
|
312
|
21
|
35
|
86
|
37
|
Nettowinst (verlies)
1 |
139
|
218
|
202
|
16
|
77
|
218
|
13
|
26
|
59
|
25
|
Nettomarge
|
4,14%
|
5,44%
|
5,28%
|
1,16%
|
4,29%
|
5,59%
|
0,95%
|
1,66%
|
1,84%
|
1,46%
|
WPA
2 |
51,55
|
81,55
|
75,38
|
5,710
|
28,78
|
81,15
|
4,930
|
9,600
|
21,84
|
9,160
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/01/20
|
12/01/21
|
13/01/22
|
12/04/22
|
13/10/22
|
12/01/23
|
13/04/23
|
12/10/23
|
12/01/24
|
11/04/24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
561
|
-
|
1.041
|
-
|
46
|
51
|
Nettokaspositie
1 |
-
|
56
|
-
|
155
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9257
x
|
-
|
2,298
x
|
-
|
0,0764
x
|
0,0869
x
|
Free Cash Flow
1 |
-185
|
667
|
-1.016
|
1.222
|
-210
|
-3,13
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
14,7%
|
9,07%
|
11,9%
|
10,7%
|
9,6%
|
ROA (netto-inkomsten/totale activa)
|
9,34%
|
8,4%
|
5,19%
|
6,79%
|
6,72%
|
6,23%
|
Totale activa
1 |
4.208
|
4.908
|
5.320
|
5.757
|
5.760
|
6.035
|
Nettoactief per aandeel
2 |
966,0
|
1.094
|
1.158
|
1.285
|
1.398
|
1.510
|
Cashflow per aandeel
2 |
169,0
|
370,0
|
263,0
|
423,0
|
328,0
|
323,0
|
Capex
1 |
62
|
28
|
100
|
185
|
63
|
11
|
Capex/omzet
|
0,93%
|
0,39%
|
1,46%
|
2,39%
|
0,84%
|
0,14%
|
Datum van publicatie
|
31/08/18
|
30/08/19
|
27/08/20
|
30/08/21
|
31/08/22
|
30/08/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,52% | 21,58 mln. | | +12,32% | 29,15 mld. | | -5,80% | 27,94 mld. | | +25,36% | 26,02 mld. | | +17,09% | 24,95 mld. | | +39,50% | 22,49 mld. | | +13,95% | 22,19 mld. | | -3,03% | 18,48 mld. | | +2,83% | 16,73 mld. | | +21,75% | 15,89 mld. |
andere onroerend goed ontwikkeling & transacties
|