Geschatte realtime
Cboe BZX
15:43:46 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
114,5
USD
|
+0,78%
|
|
+2,60%
|
+3,91%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
169,4
|
198,8
|
396,6
|
558,2
|
656,3
|
1.037
|
-
|
-
|
Bedrijfswaarde
1 |
169,4
|
198,8
|
415,6
|
558,2
|
656,3
|
1.037
|
1.037
|
1.037
|
K/w-verhouding
|
24,7
x
|
24,9
x
|
51,7
x
|
49,5
x
|
62
x
|
84,3
x
|
56,2
x
|
60,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,05
x
|
1,15
x
|
2,29
x
|
2,72
x
|
2,85
x
|
4,03
x
|
3,65
x
|
3,59
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
1,15
x
|
2,29
x
|
2,72
x
|
2,85
x
|
4,03
x
|
3,65
x
|
3,59
x
|
Bedrijfswaarde/EBITDA
|
9,5
x
|
10,8
x
|
19,3
x
|
21,2
x
|
21,6
x
|
27,5
x
|
22,5
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
39.797.099
x
|
23.297.096
x
|
74.759.508
x
|
87.072.260
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
2,96
x
|
5,29
x
|
6,48
x
|
6,59
x
|
4,33
x
|
4,38
x
|
4,3
x
|
Aantal aandelen (in duizenden)
|
7.209
|
7.380
|
7.446
|
7.521
|
7.562
|
9.131
|
-
|
-
|
Referentieprijs
2 |
23,50
|
26,94
|
53,26
|
74,21
|
86,79
|
113,6
|
113,6
|
113,6
|
Datum van publicatie
|
21/05/19
|
19/05/20
|
18/05/21
|
23/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
160,9
|
173,1
|
173,3
|
205
|
230,6
|
257,2
|
283,8
|
289
|
EBITDA
1 |
17,83
|
18,41
|
20,58
|
26,31
|
30,42
|
37,73
|
46,15
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10,23
|
10,85
|
11,72
|
14,14
|
16,25
|
16,71
|
22,95
|
21,74
|
Operationele Marge
|
6,36%
|
6,27%
|
6,76%
|
6,9%
|
7,05%
|
6,5%
|
8,09%
|
7,52%
|
Resultaat voor belastingen (EBT)
1 |
9,235
|
9,73
|
9,982
|
13,19
|
13,49
|
15,03
|
23,53
|
21,55
|
Nettowinst (verlies)
1 |
7,145
|
8,067
|
7,791
|
11,38
|
10,69
|
11,4
|
18,05
|
16,82
|
Nettomarge
|
4,44%
|
4,66%
|
4,49%
|
5,55%
|
4,64%
|
4,43%
|
6,36%
|
5,82%
|
WPA
2 |
0,9500
|
1,080
|
1,030
|
1,500
|
1,400
|
1,348
|
2,020
|
1,880
|
Free Cash Flow
|
-
|
4,996
|
17,02
|
7,466
|
7,537
|
-
|
-
|
-
|
FCF-marge
|
-
|
2,89%
|
9,82%
|
3,64%
|
3,27%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
27,14%
|
82,73%
|
28,38%
|
24,78%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
61,93%
|
218,48%
|
65,61%
|
70,52%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/05/19
|
19/05/20
|
18/05/21
|
23/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
50,39
|
50,9
|
55,88
|
54,66
|
56,44
|
57,4
|
62,07
|
60,6
|
62,8
|
65,17
|
68,6
|
68,12
|
69,39
|
69,68
|
73,89
|
EBITDA
1 |
7,079
|
5,466
|
7,652
|
7,307
|
7,531
|
6,585
|
8,998
|
8,481
|
9,33
|
9,12
|
10,82
|
10,18
|
11,08
|
11,01
|
13,02
|
Bedrijfsresultaat (EBIT)
1 |
3,578
|
2,361
|
4,515
|
3,604
|
3,626
|
3,163
|
5,855
|
4,64
|
1,643
|
4,294
|
6,127
|
3,706
|
5,759
|
5,647
|
7,522
|
Operationele Marge
|
7,1%
|
4,64%
|
8,08%
|
6,59%
|
6,42%
|
5,51%
|
9,43%
|
7,66%
|
2,62%
|
6,59%
|
8,93%
|
5,44%
|
8,3%
|
8,11%
|
10,18%
|
Resultaat voor belastingen (EBT)
1 |
3,328
|
2,225
|
4,143
|
3,448
|
3,089
|
2,124
|
4,826
|
3,762
|
0,802
|
4,271
|
6,204
|
5,16
|
5,75
|
5,646
|
7,471
|
Nettowinst (verlies)
1 |
3,015
|
1,629
|
3,048
|
3,072
|
2,357
|
1,601
|
3,658
|
2,949
|
0,46
|
3,348
|
4,424
|
4,356
|
3,25
|
4,481
|
5,402
|
Nettomarge
|
5,98%
|
3,2%
|
5,45%
|
5,62%
|
4,18%
|
2,79%
|
5,89%
|
4,87%
|
0,73%
|
5,14%
|
6,45%
|
6,4%
|
4,68%
|
6,43%
|
7,31%
|
WPA
2 |
0,4000
|
0,2100
|
0,4000
|
0,4000
|
0,3100
|
0,2100
|
0,4800
|
0,3800
|
0,0600
|
0,3800
|
0,5280
|
0,3633
|
0,5067
|
0,5000
|
0,6667
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
1/02/22
|
23/05/22
|
1/08/22
|
31/10/22
|
30/01/23
|
22/05/23
|
1/08/23
|
30/10/23
|
29/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
19
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,9235
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
5
|
17
|
7,47
|
7,54
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
12,7%
|
11%
|
14,1%
|
11,5%
|
8,9%
|
10,5%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
7,07%
|
6,91%
|
5,99%
|
7,34%
|
5,72%
|
7,2%
|
8,2%
|
8,2%
|
Totale activa
1 |
101,1
|
116,7
|
130,1
|
154,9
|
186,8
|
158,3
|
220,1
|
205,1
|
Nettoactief per aandeel
2 |
-
|
9,090
|
10,10
|
11,40
|
13,20
|
26,20
|
25,90
|
26,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7
|
6,57
|
6,62
|
10,2
|
9,41
|
12,4
|
13,7
|
12,2
|
Capex/omzet
|
4,35%
|
3,79%
|
3,82%
|
4,95%
|
4,08%
|
4,84%
|
4,83%
|
4,22%
|
Datum van publicatie
|
21/05/19
|
19/05/20
|
18/05/21
|
23/05/22
|
22/05/23
|
-
|
-
|
-
|
Laatste slotkoers
113,6
USD Gemiddelde koersdoel
123,2
USD Spread / Gemiddelde doel +8,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,91% | 1,04 mld. | | +14,76% | 109 mld. | | -0,87% | 29,49 mld. | | +15,90% | 23,1 mld. | | -12,51% | 18,52 mld. | | -6,80% | 17,38 mld. | | +15,53% | 16,24 mld. | | -4,17% | 12,29 mld. | | -0,13% | 10,63 mld. | | -4,52% | 9,52 mld. |
Elektronische apparatuur & onderdelen - Andere
|