Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.226
JPY
|
+1,41%
|
|
+6,61%
|
-26,54%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.223
|
16.347
|
16.203
|
36.147
|
29.418
|
24.364
|
Bedrijfswaarde
1 |
10.117
|
14.845
|
14.427
|
33.496
|
26.368
|
20.937
|
K/w-verhouding
|
56,6
x
|
45,6
x
|
31
x
|
59,4
x
|
36,3
x
|
43,6
x
|
Dividendrendement
|
-
|
0,35%
|
0,36%
|
0,23%
|
0,36%
|
0,53%
|
Marktkapitalisatie/omzet
|
3,5
x
|
4,6
x
|
4,01
x
|
8,61
x
|
6,22
x
|
4,64
x
|
Bedrijfswaarde/omzet
|
3,15
x
|
4,18
x
|
3,57
x
|
7,98
x
|
5,58
x
|
3,99
x
|
Bedrijfswaarde/EBITDA
|
25,2
x
|
22,1
x
|
17,1
x
|
31,4
x
|
23
x
|
17,9
x
|
Bedrijfswaarde/FCF
|
43
x
|
27,4
x
|
38,6
x
|
43,9
x
|
36,3
x
|
34,8
x
|
FCF Yield
|
2,33%
|
3,65%
|
2,59%
|
2,28%
|
2,76%
|
2,87%
|
Price to Book
|
8,67
x
|
9,74
x
|
7,31
x
|
12,3
x
|
7,71
x
|
5,96
x
|
Aantal aandelen (in duizenden)
|
11.257
|
11.408
|
11.657
|
11.755
|
11.834
|
11.742
|
Referentieprijs
2 |
997,0
|
1.433
|
1.390
|
3.075
|
2.486
|
2.075
|
Datum van publicatie
|
26/06/18
|
27/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.208
|
3.555
|
4.038
|
4.198
|
4.726
|
5.246
|
EBITDA
1 |
401
|
671
|
842
|
1.068
|
1.146
|
1.167
|
Bedrijfsresultaat (EBIT)
1 |
323
|
565
|
708
|
920
|
1.033
|
1.011
|
Operationele Marge
|
10,07%
|
15,89%
|
17,53%
|
21,92%
|
21,86%
|
19,27%
|
Resultaat voor belastingen (EBT)
1 |
354
|
589
|
601
|
876
|
1.039
|
924
|
Nettowinst (verlies)
1 |
212
|
368
|
533
|
623
|
832
|
573
|
Nettomarge
|
6,61%
|
10,35%
|
13,2%
|
14,84%
|
17,6%
|
10,92%
|
WPA
2 |
17,61
|
31,43
|
44,81
|
51,75
|
68,49
|
47,57
|
Free Cash Flow
1 |
235,2
|
541,5
|
374
|
763,4
|
727,2
|
601,8
|
FCF-marge
|
7,33%
|
15,23%
|
9,26%
|
18,18%
|
15,39%
|
11,47%
|
Kasstroomconversie (ebitda)
|
58,67%
|
80,7%
|
44,42%
|
71,48%
|
63,46%
|
51,56%
|
Kasstroomconversie (nettowinst)
|
110,97%
|
147,15%
|
70,17%
|
122,53%
|
87,41%
|
105,02%
|
Dividend per aandeel
|
-
|
5,000
|
5,000
|
7,000
|
9,000
|
11,00
|
Datum van publicatie
|
26/06/18
|
27/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.925
|
2.113
|
2.093
|
2.105
|
1.151
|
2.268
|
1.184
|
1.274
|
2.458
|
1.313
|
1.290
|
2.603
|
1.308
|
1.335
|
2.643
|
1.404
|
2.929
|
1.468
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
322
|
385
|
393
|
526
|
230
|
435
|
264
|
334
|
598
|
291,9
|
209,7
|
501,6
|
232,4
|
277
|
509,4
|
253
|
541
|
232
|
Operationele Marge
|
16,73%
|
18,22%
|
18,78%
|
24,99%
|
19,98%
|
19,18%
|
22,3%
|
26,22%
|
24,33%
|
22,23%
|
16,26%
|
19,27%
|
17,76%
|
20,75%
|
19,27%
|
18,02%
|
18,47%
|
15,8%
|
Resultaat voor belastingen (EBT)
1 |
336
|
266
|
377
|
500
|
245
|
466
|
236
|
337,4
|
573,4
|
266,5
|
228,3
|
494,8
|
146
|
-
|
-
|
180
|
466
|
250
|
Nettowinst (verlies)
1 |
236
|
297
|
254
|
369
|
187
|
350
|
171
|
311
|
482
|
192,7
|
144,5
|
337,2
|
76,37
|
159,4
|
235,8
|
105,3
|
300
|
161
|
Nettomarge
|
12,26%
|
14,06%
|
12,14%
|
17,53%
|
16,25%
|
15,43%
|
14,44%
|
24,41%
|
19,61%
|
14,68%
|
11,21%
|
12,96%
|
5,84%
|
11,94%
|
8,92%
|
7,5%
|
10,24%
|
10,97%
|
WPA
2 |
20,57
|
-
|
21,82
|
-
|
-
|
29,63
|
14,47
|
-
|
-
|
16,34
|
-
|
28,58
|
6,470
|
-
|
-
|
8,960
|
25,57
|
13,68
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
25/05/20
|
12/11/20
|
13/05/21
|
11/11/21
|
11/11/21
|
10/02/22
|
12/05/22
|
12/05/22
|
10/08/22
|
10/11/22
|
10/11/22
|
9/02/23
|
11/05/23
|
11/05/23
|
10/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.106
|
1.502
|
1.776
|
2.651
|
3.050
|
3.427
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
235
|
542
|
374
|
763
|
727
|
602
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
24,7%
|
27,3%
|
24,2%
|
24,6%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
8,56%
|
12,7%
|
12,8%
|
14%
|
12,8%
|
11,1%
|
Totale activa
1 |
2.476
|
2.908
|
4.150
|
4.462
|
6.485
|
5.178
|
Nettoactief per aandeel
2 |
115,0
|
147,0
|
190,0
|
249,0
|
322,0
|
348,0
|
Cashflow per aandeel
2 |
107,0
|
143,0
|
170,0
|
238,0
|
286,0
|
312,0
|
Capex
1 |
38
|
24
|
33
|
32
|
32
|
45
|
Capex/omzet
|
1,18%
|
0,68%
|
0,82%
|
0,76%
|
0,68%
|
0,86%
|
Datum van publicatie
|
26/06/18
|
27/06/19
|
24/06/20
|
24/06/21
|
24/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,54% | 92,02 mln. | | -12,40% | 193 mld. | | +4,07% | 169 mld. | | +2,45% | 154 mld. | | +6,37% | 101 mld. | | +9,68% | 80,89 mld. | | +25,01% | 77,58 mld. | | -7,74% | 70,63 mld. | | -19,70% | 52,48 mld. | | -10,45% | 42,67 mld. |
IT Diensten & Consulting - Andere
|