Beurs gesloten -
NSE India S.E.
13:43:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
527,6
INR
|
-1,10%
|
|
+2,62%
|
-4,79%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
78.056
|
17.209
|
55.744
|
52.826
|
38.097
|
80.618
|
-
|
-
|
Bedrijfswaarde
1 |
92.803
|
32.466
|
65.861
|
67.182
|
51.176
|
90.114
|
82.863
|
75.169
|
K/w-verhouding
|
17,5
x
|
12.765
x
|
-7,8
x
|
-4,76
x
|
114
x
|
14,4
x
|
18,6
x
|
14,4
x
|
Dividendrendement
|
0,69%
|
2,35%
|
-
|
-
|
-
|
0,13%
|
0,38%
|
0,46%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,15
x
|
0,49
x
|
0,41
x
|
0,56
x
|
1,07
x
|
0,94
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,29
x
|
0,58
x
|
0,53
x
|
0,75
x
|
1,2
x
|
0,97
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
8,52
x
|
4
x
|
16,6
x
|
145
x
|
9,36
x
|
12,2
x
|
9,16
x
|
7,29
x
|
Bedrijfswaarde/FCF
|
-14,6
x
|
7,44
x
|
-25,9
x
|
-32,3
x
|
82
x
|
23,3
x
|
14,8
x
|
13,2
x
|
FCF Yield
|
-6,84%
|
13,4%
|
-3,86%
|
-3,1%
|
1,22%
|
4,3%
|
6,76%
|
7,56%
|
Price to Book
|
2,53
x
|
0,57
x
|
1,84
x
|
2,66
x
|
3,9
x
|
5,12
x
|
4,37
x
|
3,38
x
|
Aantal aandelen (in duizenden)
|
134.812
|
134.812
|
152.786
|
152.786
|
152.786
|
152.786
|
-
|
-
|
Referentieprijs
2 |
579,0
|
127,6
|
364,8
|
345,8
|
249,4
|
527,6
|
527,6
|
527,6
|
Datum van publicatie
|
24/05/19
|
25/06/20
|
4/06/21
|
30/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120.365
|
111.219
|
113.028
|
127.341
|
68.631
|
75.326
|
85.514
|
94.764
|
EBITDA
1 |
10.889
|
8.116
|
3.968
|
463,7
|
5.467
|
7.361
|
9.042
|
10.311
|
Bedrijfsresultaat (EBIT)
1 |
5.233
|
797,7
|
-4.983
|
-9.275
|
2.099
|
3.886
|
5.464
|
6.505
|
Operationele Marge
|
4,35%
|
0,72%
|
-4,41%
|
-7,28%
|
3,06%
|
5,16%
|
6,39%
|
6,86%
|
Resultaat voor belastingen (EBT)
1 |
5.487
|
394,9
|
-5.338
|
-10.649
|
775,3
|
2.716
|
4.566
|
5.986
|
Nettowinst (verlies)
1 |
4.463
|
1,91
|
-6.319
|
-11.099
|
334,6
|
4.103
|
3.739
|
4.854
|
Nettomarge
|
3,71%
|
0%
|
-5,59%
|
-8,72%
|
0,49%
|
5,45%
|
4,37%
|
5,12%
|
WPA
2 |
33,11
|
0,0100
|
-46,75
|
-72,64
|
2,190
|
36,67
|
28,43
|
36,53
|
Free Cash Flow
1 |
-6.352
|
4.363
|
-2.540
|
-2.080
|
624,5
|
3.874
|
5.605
|
5.682
|
FCF-marge
|
-5,28%
|
3,92%
|
-2,25%
|
-1,63%
|
0,91%
|
5,14%
|
6,55%
|
6%
|
Kasstroomconversie (ebitda)
|
-
|
53,76%
|
-
|
-
|
11,42%
|
52,63%
|
61,99%
|
55,11%
|
Kasstroomconversie (nettowinst)
|
-
|
228.426,7%
|
-
|
-
|
186,62%
|
94,41%
|
149,92%
|
117,07%
|
Dividend per aandeel
2 |
4,000
|
3,000
|
-
|
-
|
-
|
0,6667
|
1,995
|
2,439
|
Datum van publicatie
|
24/05/19
|
25/06/20
|
4/06/21
|
30/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
34.927
|
36.193
|
29.416
|
30.326
|
31.350
|
36.250
|
16.283
|
18.341
|
17.168
|
16.901
|
17.924
|
18.827
|
19.707
|
19.311
|
EBITDA
1 |
2.356
|
1.172
|
30,31
|
-147,2
|
357,5
|
531,4
|
1.181
|
1.377
|
1.348
|
1.561
|
1.755
|
1.889
|
2.037
|
1.918
|
Bedrijfsresultaat (EBIT)
1 |
108,6
|
-1.190
|
-2.162
|
-2.521
|
-2.146
|
-2.107
|
326,8
|
604,2
|
-
|
639,6
|
953,7
|
1.097
|
1.256
|
1.031
|
Operationele Marge
|
0,31%
|
-3,29%
|
-7,35%
|
-8,31%
|
-6,85%
|
-5,81%
|
2,01%
|
3,29%
|
-
|
3,78%
|
5,32%
|
5,83%
|
6,37%
|
5,34%
|
Resultaat voor belastingen (EBT)
1 |
-143,3
|
-1.242
|
-2.394
|
-2.862
|
-2.548
|
-2.554
|
-3,6
|
302,5
|
105,1
|
-
|
652,4
|
847
|
852
|
724
|
Nettowinst (verlies)
1 |
-1.370
|
-1.454
|
-2.303
|
-2.983
|
-2.652
|
-2.853
|
-848,4
|
-7.950
|
204
|
315,1
|
322,6
|
686
|
687,7
|
610
|
Nettomarge
|
-3,92%
|
-4,02%
|
-7,83%
|
-9,84%
|
-8,46%
|
-7,87%
|
-5,21%
|
-43,35%
|
1,19%
|
1,86%
|
1,8%
|
3,64%
|
3,49%
|
3,16%
|
WPA
2 |
-10,29
|
-10,67
|
-15,07
|
-19,52
|
-17,35
|
-18,68
|
-
|
-52,04
|
-
|
-
|
2,110
|
5,100
|
4,633
|
4,050
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/21
|
4/06/21
|
12/08/21
|
11/11/21
|
14/02/22
|
30/05/22
|
12/08/22
|
14/11/22
|
7/02/23
|
23/05/23
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.747
|
15.257
|
10.117
|
14.356
|
13.079
|
9.496
|
2.245
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.449
|
Hefboom (schuld/ebitda)
|
1,354
x
|
1,88
x
|
2,55
x
|
30,96
x
|
2,392
x
|
1,29
x
|
0,2483
x
|
-
|
Free Cash Flow
1 |
-6.352
|
4.363
|
-2.540
|
-2.080
|
624
|
3.874
|
5.605
|
5.683
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
0,01%
|
-21%
|
-
|
2,26%
|
31,5%
|
21,5%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
229,0
|
223,0
|
198,0
|
130,0
|
63,90
|
103,0
|
121,0
|
156,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11.092
|
9.774
|
5.611
|
8.535
|
5.982
|
2.144
|
2.425
|
2.970
|
Capex/omzet
|
9,21%
|
8,79%
|
4,96%
|
6,7%
|
8,72%
|
2,85%
|
2,84%
|
3,13%
|
Datum van publicatie
|
24/05/19
|
25/06/20
|
4/06/21
|
30/05/22
|
23/05/23
|
-
|
-
|
-
|
Laatste slotkoers
527,6
INR Gemiddelde koersdoel
588,8
INR Spread / Gemiddelde doel +11,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,79% | 967 mln. | | +26,07% | 51,05 mld. | | -9,91% | 22,04 mld. | | +25,92% | 20,17 mld. | | +33,27% | 17,52 mld. | | -4,64% | 15,13 mld. | | -18,39% | 13,41 mld. | | -19,97% | 13,26 mld. | | +33,81% | 12,25 mld. | | +28,63% | 10,66 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|