Beurs gesloten -
Japan Exchange
07:21:27 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.530
JPY
|
+0,86%
|
|
-4,34%
|
+17,08%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.687
|
7.019
|
5.057
|
9.627
|
8.748
|
7.472
|
Bedrijfswaarde
1 |
6.588
|
6.199
|
2.457
|
5.708
|
2.980
|
2.829
|
K/w-verhouding
|
6,73
x
|
5,69
x
|
4,84
x
|
5,24
x
|
4,85
x
|
16,7
x
|
Dividendrendement
|
2,39%
|
2,73%
|
3,79%
|
3,23%
|
4,17%
|
4,08%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,18
x
|
0,14
x
|
0,24
x
|
0,23
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,17
x
|
0,16
x
|
0,07
x
|
0,14
x
|
0,08
x
|
0,08
x
|
Bedrijfswaarde/EBITDA
|
3,2
x
|
2,59
x
|
1,19
x
|
1,75
x
|
0,98
x
|
2,38
x
|
Bedrijfswaarde/FCF
|
-15,7
x
|
4,62
x
|
1,38
x
|
3,75
x
|
1,24
x
|
-5,72
x
|
FCF Yield
|
-6,39%
|
21,7%
|
72,7%
|
26,7%
|
80,6%
|
-17,5%
|
Price to Book
|
0,46
x
|
0,46
x
|
0,31
x
|
0,54
x
|
0,46
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
3.190
|
3.190
|
3.190
|
3.110
|
3.037
|
3.048
|
Referentieprijs
2 |
2.096
|
2.200
|
1.585
|
3.095
|
2.880
|
2.451
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
38.546
|
38.835
|
36.861
|
39.918
|
37.452
|
34.656
|
EBITDA
1 |
2.060
|
2.390
|
2.058
|
3.264
|
3.051
|
1.188
|
Bedrijfsresultaat (EBIT)
1 |
1.435
|
1.748
|
1.436
|
2.694
|
2.491
|
620
|
Operationele Marge
|
3,72%
|
4,5%
|
3,9%
|
6,75%
|
6,65%
|
1,79%
|
Resultaat voor belastingen (EBT)
1 |
1.504
|
1.819
|
1.561
|
2.729
|
2.532
|
729
|
Nettowinst (verlies)
1 |
993
|
1.233
|
1.044
|
1.844
|
1.728
|
446
|
Nettomarge
|
2,58%
|
3,17%
|
2,83%
|
4,62%
|
4,61%
|
1,29%
|
WPA
2 |
311,3
|
386,5
|
327,3
|
590,6
|
594,2
|
146,5
|
Free Cash Flow
1 |
-420,9
|
1.342
|
1.786
|
1.523
|
2.402
|
-494,2
|
FCF-marge
|
-1,09%
|
3,46%
|
4,84%
|
3,82%
|
6,41%
|
-1,43%
|
Kasstroomconversie (ebitda)
|
-
|
56,16%
|
86,78%
|
46,67%
|
78,72%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
108,85%
|
171,06%
|
82,61%
|
138,98%
|
-
|
Dividend per aandeel
2 |
50,00
|
60,00
|
60,00
|
100,0
|
120,0
|
100,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
15.428
|
16.681
|
15.421
|
9.163
|
6.480
|
14.486
|
8.488
|
6.478
|
16.109
|
10.373
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-85
|
594
|
881
|
714
|
-261
|
-283
|
209
|
-99
|
202
|
695
|
Operationele Marge
|
-0,55%
|
3,56%
|
5,71%
|
7,79%
|
-4,03%
|
-1,95%
|
2,46%
|
-1,53%
|
1,25%
|
6,7%
|
Resultaat voor belastingen (EBT)
1 |
-26
|
651
|
891
|
729
|
-228
|
-250
|
216
|
-5
|
289
|
687
|
Nettowinst (verlies)
1 |
-43
|
412
|
582
|
494
|
-174
|
-199
|
140
|
-43
|
155
|
468
|
Nettomarge
|
-0,28%
|
2,47%
|
3,77%
|
5,39%
|
-2,69%
|
-1,37%
|
1,65%
|
-0,66%
|
0,96%
|
4,51%
|
WPA
2 |
-13,58
|
131,6
|
193,7
|
174,1
|
-57,52
|
-65,63
|
46,14
|
-14,18
|
51,02
|
152,4
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
11/11/20
|
12/11/21
|
10/02/22
|
5/08/22
|
10/11/22
|
10/02/23
|
9/08/23
|
9/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
99
|
820
|
2.600
|
3.919
|
5.768
|
4.643
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-421
|
1.342
|
1.786
|
1.523
|
2.402
|
-494
|
ROE (netto-inkomsten/eigen vermogen)
|
7,09%
|
8,24%
|
6,66%
|
10,8%
|
9,34%
|
2,33%
|
ROA (netto-inkomsten/totale activa)
|
2,87%
|
3,5%
|
2,87%
|
5,27%
|
4,79%
|
1,19%
|
Totale activa
1 |
34.644
|
35.248
|
36.427
|
34.987
|
36.078
|
37.357
|
Nettoactief per aandeel
2 |
4.538
|
4.831
|
5.066
|
5.746
|
6.265
|
6.323
|
Cashflow per aandeel
2 |
915,0
|
878,0
|
1.205
|
1.348
|
1.975
|
1.575
|
Capex
1 |
628
|
1.098
|
505
|
269
|
639
|
370
|
Capex/omzet
|
1,63%
|
2,83%
|
1,37%
|
0,67%
|
1,71%
|
1,07%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,08% | 70,61 mln. | | +1,19% | 71,36 mld. | | -1,78% | 56,93 mld. | | +22,52% | 38,71 mld. | | +21,83% | 33,77 mld. | | +12,11% | 29,48 mld. | | +20,42% | 21,93 mld. | | +11,86% | 19,04 mld. | | +39,66% | 17,99 mld. | | +75,63% | 17,78 mld. |
Bouw & Techniek - Andere
|