Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.935
JPY
|
+1,54%
|
|
+0,61%
|
+29,36%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
85.037
|
61.517
|
52.588
|
70.540
|
75.755
|
78.427
|
Bedrijfswaarde
1 |
52.224
|
21.526
|
11.971
|
21.750
|
43.177
|
35.430
|
K/w-verhouding
|
11,6
x
|
9,77
x
|
13,5
x
|
11,4
x
|
7,77
x
|
7,42
x
|
Dividendrendement
|
2,62%
|
3,41%
|
3,96%
|
3,06%
|
3,88%
|
4,09%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,37
x
|
0,34
x
|
0,47
x
|
0,38
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,13
x
|
0,08
x
|
0,14
x
|
0,21
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
3,44
x
|
2,17
x
|
1,29
x
|
1,88
x
|
2,33
x
|
2
x
|
Bedrijfswaarde/FCF
|
-8,87
x
|
2,81
x
|
8,9
x
|
1,92
x
|
-1,89
x
|
4,39
x
|
FCF Yield
|
-11,3%
|
35,6%
|
11,2%
|
52,2%
|
-53%
|
22,8%
|
Price to Book
|
0,56
x
|
0,4
x
|
0,34
x
|
0,43
x
|
0,44
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
29.650
|
29.950
|
29.761
|
28.780
|
28.826
|
28.865
|
Referentieprijs
2 |
2.868
|
2.054
|
1.767
|
2.451
|
2.628
|
2.717
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
23/06/20
|
22/06/21
|
21/06/22
|
21/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
173.805
|
167.419
|
154.066
|
150.358
|
201.655
|
220.314
|
EBITDA
1 |
15.179
|
9.940
|
9.278
|
11.565
|
18.504
|
17.708
|
Bedrijfsresultaat (EBIT)
1 |
10.858
|
5.881
|
5.490
|
7.881
|
14.350
|
12.666
|
Operationele Marge
|
6,25%
|
3,51%
|
3,56%
|
5,24%
|
7,12%
|
5,75%
|
Resultaat voor belastingen (EBT)
1 |
12.086
|
9.161
|
5.508
|
9.680
|
17.091
|
16.865
|
Nettowinst (verlies)
1 |
7.360
|
6.254
|
3.862
|
6.258
|
9.789
|
10.593
|
Nettomarge
|
4,23%
|
3,74%
|
2,51%
|
4,16%
|
4,85%
|
4,81%
|
WPA
2 |
246,9
|
210,2
|
130,6
|
214,6
|
338,4
|
366,0
|
Free Cash Flow
1 |
-5.885
|
7.661
|
1.345
|
11.348
|
-22.885
|
8.078
|
FCF-marge
|
-3,39%
|
4,58%
|
0,87%
|
7,55%
|
-11,35%
|
3,67%
|
Kasstroomconversie (ebitda)
|
-
|
77,07%
|
14,49%
|
98,13%
|
-
|
45,62%
|
Kasstroomconversie (nettowinst)
|
-
|
122,49%
|
34,82%
|
181,34%
|
-
|
76,26%
|
Dividend per aandeel
2 |
75,00
|
70,00
|
70,00
|
75,00
|
102,0
|
111,0
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
23/06/20
|
22/06/21
|
21/06/22
|
21/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
78.261
|
69.394
|
93.873
|
51.755
|
57.632
|
118.525
|
53.037
|
51.062
|
101.286
|
52.179
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.906
|
3.054
|
5.658
|
4.592
|
4.027
|
8.235
|
2.536
|
2.893
|
5.472
|
3.467
|
Operationele Marge
|
3,71%
|
4,4%
|
6,03%
|
8,87%
|
6,99%
|
6,95%
|
4,78%
|
5,67%
|
5,4%
|
6,64%
|
Resultaat voor belastingen (EBT)
1 |
2.878
|
4.175
|
7.071
|
5.985
|
5.643
|
10.246
|
3.536
|
3.315
|
8.150
|
4.262
|
Nettowinst (verlies)
1 |
1.998
|
2.914
|
4.110
|
3.557
|
3.343
|
5.858
|
2.619
|
2.017
|
5.185
|
2.566
|
Nettomarge
|
2,55%
|
4,2%
|
4,38%
|
6,87%
|
5,8%
|
4,94%
|
4,94%
|
3,95%
|
5,12%
|
4,92%
|
WPA
2 |
67,80
|
99,75
|
142,7
|
123,4
|
116,0
|
203,1
|
90,76
|
69,87
|
179,6
|
88,83
|
Dividend per aandeel
|
30,00
|
35,00
|
35,00
|
-
|
-
|
40,00
|
-
|
-
|
55,00
|
-
|
Datum van publicatie
|
1/11/19
|
4/11/20
|
4/11/21
|
4/02/22
|
4/08/22
|
4/11/22
|
6/02/23
|
4/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
32.813
|
39.991
|
40.617
|
48.790
|
32.578
|
42.997
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5.885
|
7.661
|
1.345
|
11.348
|
-22.885
|
8.079
|
ROE (netto-inkomsten/eigen vermogen)
|
5,24%
|
3,84%
|
2,08%
|
3,84%
|
6,59%
|
6,04%
|
ROA (netto-inkomsten/totale activa)
|
3,19%
|
1,73%
|
1,67%
|
2,31%
|
3,81%
|
3,19%
|
Totale activa
1 |
231.076
|
362.089
|
231.078
|
271.332
|
256.862
|
331.684
|
Nettoactief per aandeel
2 |
5.120
|
5.104
|
5.124
|
5.653
|
5.914
|
6.166
|
Cashflow per aandeel
2 |
1.036
|
1.250
|
1.113
|
1.460
|
1.106
|
1.378
|
Capex
1 |
4.563
|
2.281
|
2.691
|
6.720
|
7.939
|
6.171
|
Capex/omzet
|
2,63%
|
1,36%
|
1,75%
|
4,47%
|
3,94%
|
2,8%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
23/06/20
|
22/06/21
|
21/06/22
|
21/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,36% | 932 mln. | | -0,81% | 25,48 mld. | | +17,20% | 20,84 mld. | | -7,59% | 12,04 mld. | | +24,52% | 11,2 mld. | | +10,90% | 10,86 mld. | | +9,59% | 10,04 mld. | | -5,13% | 7,91 mld. | | +1,09% | 6,99 mld. | | -4,15% | 6,54 mld. |
Ijzer, staalfabrieken en gieterijen
|