slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57,25
CNY
|
+2,23%
|
|
+3,47%
|
+16,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
113.943
|
144.813
|
134.227
|
96.993
|
87.697
|
102.149
|
-
|
-
|
Bedrijfswaarde
1 |
101.865
|
132.453
|
117.268
|
85.883
|
75.302
|
88.001
|
85.919
|
87.493
|
K/w-verhouding
|
27,3
x
|
26,4
x
|
48
x
|
28,6
x
|
21,5
x
|
22,5
x
|
20,2
x
|
18,3
x
|
Dividendrendement
|
3,35%
|
3,43%
|
1,53%
|
2,8%
|
4,23%
|
3,73%
|
3,79%
|
4,19%
|
Marktkapitalisatie/omzet
|
3,84
x
|
4,42
x
|
3,69
x
|
2,66
x
|
2,24
x
|
2,42
x
|
2,23
x
|
2,12
x
|
Bedrijfswaarde/omzet
|
3,43
x
|
4,05
x
|
3,22
x
|
2,35
x
|
1,93
x
|
2,09
x
|
1,87
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
20,7
x
|
31
x
|
24,8
x
|
22,9
x
|
14,8
x
|
15,8
x
|
14,5
x
|
13,7
x
|
Bedrijfswaarde/FCF
|
76,3
x
|
39,4
x
|
25
x
|
31
x
|
-
|
20,2
x
|
17,5
x
|
15,4
x
|
FCF Yield
|
1,31%
|
2,54%
|
4%
|
3,22%
|
-
|
4,95%
|
5,7%
|
6,51%
|
Price to Book
|
3,01
x
|
3,81
x
|
3,51
x
|
2,54
x
|
2,21
x
|
2,41
x
|
2,38
x
|
2,28
x
|
Aantal aandelen (in duizenden)
|
1.783.743
|
1.784.666
|
1.795.682
|
1.784.263
|
1.784.263
|
1.784.263
|
-
|
-
|
Referentieprijs
2 |
63,88
|
81,14
|
74,75
|
54,36
|
49,15
|
57,25
|
57,25
|
57,25
|
Datum van publicatie
|
26/03/20
|
26/03/21
|
25/03/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.665
|
32.743
|
36.374
|
36.488
|
39.111
|
42.138
|
45.850
|
48.215
|
EBITDA
1 |
4.920
|
4.274
|
4.724
|
3.744
|
5.103
|
5.581
|
5.908
|
6.405
|
Bedrijfsresultaat (EBIT)
1 |
4.743
|
6.812
|
3.485
|
3.371
|
4.831
|
5.290
|
5.635
|
6.236
|
Operationele Marge
|
15,99%
|
20,8%
|
9,58%
|
9,24%
|
12,35%
|
12,55%
|
12,29%
|
12,93%
|
Resultaat voor belastingen (EBT)
1 |
4.726
|
6.801
|
3.482
|
3.377
|
4.818
|
5.410
|
5.955
|
6.633
|
Nettowinst (verlies)
1 |
4.184
|
5.516
|
2.804
|
3.001
|
4.094
|
4.551
|
5.070
|
5.625
|
Nettomarge
|
14,1%
|
16,85%
|
7,71%
|
8,22%
|
10,47%
|
10,8%
|
11,06%
|
11,67%
|
WPA
2 |
2,343
|
3,079
|
1,557
|
1,900
|
2,290
|
2,543
|
2,829
|
3,135
|
Free Cash Flow
1 |
1.334
|
3.358
|
4.694
|
2.767
|
-
|
4.357
|
4.901
|
5.697
|
FCF-marge
|
4,5%
|
10,26%
|
12,9%
|
7,58%
|
-
|
10,34%
|
10,69%
|
11,82%
|
Kasstroomconversie (ebitda)
|
27,12%
|
78,56%
|
99,36%
|
73,91%
|
-
|
78,06%
|
82,96%
|
88,95%
|
Kasstroomconversie (nettowinst)
|
31,9%
|
60,88%
|
167,41%
|
92,19%
|
-
|
95,75%
|
96,67%
|
101,28%
|
Dividend per aandeel
2 |
2,143
|
2,786
|
1,143
|
1,520
|
2,077
|
2,138
|
2,169
|
2,397
|
Datum van publicatie
|
26/03/20
|
26/03/21
|
25/03/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
9.797
|
9.379
|
9.423
|
10.774
|
10.536
|
10.087
|
10.134
|
12.036
|
11.216
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.583
|
1.560
|
-42,87
|
1.918
|
1.515
|
1.257
|
-26,41
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
16,16%
|
16,63%
|
-0,45%
|
17,8%
|
14,38%
|
12,46%
|
-0,26%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.576
|
1.560
|
-45,75
|
1.920
|
1.805
|
1.710
|
96,04
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.310
|
1.295
|
-29,7
|
1.702
|
1.489
|
1.395
|
102,1
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
13,37%
|
13,81%
|
-0,32%
|
15,8%
|
14,13%
|
13,83%
|
1,01%
|
-
|
-
|
WPA
2 |
0,1929
|
0,5071
|
0,3800
|
0,4300
|
0,3800
|
0,8500
|
0,7300
|
0,7200
|
-0,0100
|
0,9500
|
0,7793
|
0,7781
|
0,3134
|
1,020
|
0,8700
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,281
|
-
|
-
|
Datum van publicatie
|
25/03/22
|
28/04/22
|
29/08/22
|
27/10/22
|
30/03/23
|
26/04/23
|
29/08/23
|
30/10/23
|
29/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.078
|
12.360
|
16.959
|
11.109
|
12.394
|
14.148
|
16.230
|
14.656
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.334
|
3.358
|
4.694
|
2.767
|
-
|
4.357
|
4.901
|
5.697
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
14,5%
|
7,58%
|
7,87%
|
10,5%
|
10,9%
|
11,9%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
8,08%
|
10,5%
|
5,22%
|
5,68%
|
-
|
7,97%
|
8,33%
|
8,45%
|
Totale activa
1 |
51.804
|
52.439
|
53.757
|
52.807
|
-
|
57.120
|
60.836
|
66.570
|
Nettoactief per aandeel
2 |
21,20
|
21,30
|
21,30
|
21,40
|
22,20
|
23,80
|
24,10
|
25,10
|
Cashflow per aandeel
2 |
1,180
|
2,140
|
2,910
|
1,790
|
1,950
|
1,840
|
2,270
|
2,200
|
Capex
1 |
770
|
471
|
530
|
443
|
575
|
391
|
457
|
709
|
Capex/omzet
|
2,6%
|
1,44%
|
1,46%
|
1,21%
|
1,47%
|
0,93%
|
1%
|
1,47%
|
Datum van publicatie
|
26/03/20
|
26/03/21
|
25/03/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
57,25
CNY Gemiddelde koersdoel
63,53
CNY Spread / Gemiddelde doel +10,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,48% | 14,11 mld. | | +26,08% | 681 mld. | | +21,85% | 556 mld. | | -4,77% | 361 mld. | | +16,97% | 325 mld. | | +5,69% | 285 mld. | | +13,68% | 235 mld. | | +3,65% | 199 mld. | | -11,12% | 189 mld. | | -3,40% | 157 mld. |
Farmaceutische producten - Andere
|