slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,05
CNY
|
+1,33%
|
|
+5,59%
|
+9,41%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
13.834
|
22.824
|
49.180
|
32.246
|
32.429
|
23.623
|
23.623
|
-
|
Bedrijfswaarde
1 |
16.476
|
24.627
|
51.018
|
32.246
|
37.867
|
21.592
|
26.159
|
25.935
|
K/w-verhouding
|
123
x
|
38,4
x
|
52,8
x
|
63,7
x
|
27,3
x
|
23,8
x
|
19,8
x
|
16,5
x
|
Dividendrendement
|
-
|
1,16%
|
0,59%
|
0,46%
|
1,1%
|
1,52%
|
1,06%
|
1,7%
|
Marktkapitalisatie/omzet
|
2,72
x
|
4,24
x
|
7,58
x
|
4,85
x
|
3,92
x
|
2,79
x
|
2,4
x
|
2,09
x
|
Bedrijfswaarde/omzet
|
3,23
x
|
4,57
x
|
7,87
x
|
4,85
x
|
4,58
x
|
3,01
x
|
2,66
x
|
2,3
x
|
Bedrijfswaarde/EBITDA
|
20,1
x
|
19,9
x
|
29
x
|
-
|
17,2
x
|
11,6
x
|
10,3
x
|
8,73
x
|
Bedrijfswaarde/FCF
|
-15.644.386
x
|
-
|
163.961.201
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,4
x
|
4,07
x
|
7,84
x
|
5,11
x
|
4,44
x
|
2,7
x
|
2,57
x
|
2,3
x
|
Aantal aandelen (in duizenden)
|
1.375.924
|
1.454.610
|
1.454.608
|
1.488.714
|
1.483.475
|
1.471.850
|
1.471.850
|
-
|
Referentieprijs
2 |
10,05
|
15,69
|
33,81
|
21,66
|
21,86
|
16,05
|
16,05
|
16,05
|
Datum van publicatie
|
30/04/19
|
30/04/20
|
8/04/21
|
18/04/22
|
17/04/23
|
16/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.095
|
5.388
|
6.485
|
6.644
|
8.266
|
8.474
|
9.838
|
11.280
|
EBITDA
1 |
820,9
|
1.237
|
1.760
|
-
|
2.207
|
2.199
|
2.552
|
2.971
|
Bedrijfsresultaat (EBIT)
1 |
475,2
|
824,4
|
1.287
|
868,4
|
1.547
|
1.355
|
1.599
|
1.923
|
Operationele Marge
|
9,33%
|
15,3%
|
19,84%
|
13,07%
|
18,72%
|
15,99%
|
16,25%
|
17,05%
|
Resultaat voor belastingen (EBT)
1 |
157,2
|
760,9
|
1.215
|
786,9
|
1.509
|
1.235
|
1.484
|
1.787
|
Nettowinst (verlies)
1 |
107,5
|
569,6
|
929,8
|
487,5
|
1.168
|
977,7
|
1.175
|
1.417
|
Nettomarge
|
2,11%
|
10,57%
|
14,34%
|
7,34%
|
14,13%
|
11,54%
|
11,95%
|
12,56%
|
WPA
2 |
0,0818
|
0,4091
|
0,6400
|
0,3400
|
0,8000
|
0,6750
|
0,8100
|
0,9750
|
Free Cash Flow
|
-1.053
|
-
|
311,2
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-20,67%
|
-
|
4,8%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
17,68%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
33,46%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,1818
|
0,2000
|
0,1000
|
0,2400
|
0,2433
|
0,1700
|
0,2733
|
Datum van publicatie
|
30/04/19
|
30/04/20
|
8/04/21
|
18/04/22
|
17/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
1.562
|
1.773
|
2.051
|
2.014
|
2.428
|
2.059
|
2.235
|
1.913
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
128,5
|
200,8
|
499,9
|
329,7
|
516,8
|
243,6
|
450,5
|
230,3
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,22%
|
11,33%
|
24,38%
|
16,36%
|
21,29%
|
11,83%
|
20,15%
|
12,04%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
0,1000
|
0,2900
|
0,1600
|
0,2500
|
0,1200
|
0,2700
|
0,1100
|
0,2100
|
0,2100
|
0,2500
|
0,2200
|
0,1800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
25/04/22
|
30/08/22
|
29/10/22
|
17/04/23
|
28/04/23
|
30/08/23
|
31/10/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
2.642
|
1.803
|
1.838
|
-
|
5.439
|
1.899
|
2.535
|
2.312
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,218
x
|
1,458
x
|
1,044
x
|
-
|
2,465
x
|
0,8636
x
|
0,9936
x
|
0,7781
x
|
Free Cash Flow
|
-1.053
|
-
|
311
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
2,29%
|
12,2%
|
15,6%
|
7,43%
|
16,6%
|
10,6%
|
13,7%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
1,15%
|
-
|
7,84%
|
-
|
6,95%
|
5%
|
5,6%
|
6,6%
|
Totale activa
1 |
9.317
|
-
|
11.860
|
-
|
16.810
|
19.553
|
20.986
|
21.463
|
Nettoactief per aandeel
2 |
2,960
|
3,860
|
4,310
|
4,240
|
4,930
|
5,440
|
6,250
|
6,980
|
Cashflow per aandeel
2 |
0,0500
|
1,210
|
1,070
|
0,6300
|
0,8400
|
1,360
|
1,330
|
1,450
|
Capex
1 |
1.121
|
790
|
1.244
|
-
|
2.306
|
1.848
|
1.798
|
1.748
|
Capex/omzet
|
22%
|
14,66%
|
19,19%
|
-
|
27,89%
|
21,81%
|
18,28%
|
15,5%
|
Datum van publicatie
|
30/04/19
|
30/04/20
|
8/04/21
|
18/04/22
|
17/04/23
|
16/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,05
CNY Gemiddelde koersdoel
16,37
CNY Spread / Gemiddelde doel +1,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,41% | 3,26 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|