Beurs gesloten -
Swiss Exchange
17:31:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.520
CHF
|
+1,43%
|
|
+2,65%
|
+12,70%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.638
|
1.817
|
1.840
|
1.939
|
2.083
|
2.177
|
Bedrijfswaarde
1 |
3.455
|
4.113
|
4.046
|
4.540
|
3.142
|
3.297
|
K/w-verhouding
|
21,9
x
|
24,3
x
|
24,6
x
|
25,7
x
|
21,4
x
|
17,4
x
|
Dividendrendement
|
3,86%
|
3,48%
|
3,44%
|
3,26%
|
3,04%
|
2,91%
|
Marktkapitalisatie/omzet
|
7,9
x
|
8,76
x
|
8,28
x
|
8,25
x
|
8,37
x
|
7,15
x
|
Bedrijfswaarde/omzet
|
16,7
x
|
19,8
x
|
18,2
x
|
19,3
x
|
12,6
x
|
10,8
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,22
x
|
1,33
x
|
1,35
x
|
1,39
x
|
1,45
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
287
|
288
|
288
|
288
|
288
|
288
|
Referentieprijs
2 |
5.700
|
6.320
|
6.400
|
6.740
|
7.240
|
7.560
|
Datum van publicatie
|
27/03/19
|
26/03/20
|
24/03/21
|
30/03/22
|
29/03/23
|
6/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
207,3
|
207,4
|
222,2
|
235,1
|
248,9
|
304,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
87
|
90,63
|
84,53
|
89,09
|
112,6
|
144,9
|
Nettowinst (verlies)
1 |
74,71
|
74,68
|
74,79
|
75,3
|
97,18
|
124,8
|
Nettomarge
|
36,04%
|
36,01%
|
33,67%
|
32,02%
|
39,05%
|
40,98%
|
WPA
2 |
259,8
|
259,7
|
260,0
|
261,8
|
337,8
|
433,8
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
220,0
|
220,0
|
220,0
|
220,0
|
220,0
|
220,0
|
Datum van publicatie
|
27/03/19
|
26/03/20
|
24/03/21
|
30/03/22
|
29/03/23
|
6/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.817
|
2.296
|
2.206
|
2.601
|
1.059
|
1.120
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,66%
|
5,53%
|
5,48%
|
5,45%
|
6,86%
|
8,53%
|
ROA (netto-inkomsten/totale activa)
|
0,51%
|
0,49%
|
0,46%
|
0,43%
|
0,53%
|
0,67%
|
Totale activa
1 |
14.695
|
15.220
|
16.308
|
17.536
|
18.385
|
18.719
|
Nettoactief per aandeel
2 |
4.654
|
4.736
|
4.746
|
4.859
|
4.977
|
5.192
|
Cashflow per aandeel
2 |
6.374
|
7.717
|
10.585
|
12.257
|
11.797
|
10.324
|
Capex
1 |
5,16
|
8,71
|
14,6
|
18,1
|
16,1
|
17,6
|
Capex/omzet
|
2,49%
|
4,2%
|
6,58%
|
7,68%
|
6,45%
|
5,78%
|
Datum van publicatie
|
27/03/19
|
26/03/20
|
24/03/21
|
30/03/22
|
29/03/23
|
6/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,70% | 2,68 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|